| Revenue | NOK 1,1M | +5% |
| EBITDA | NOK 883K | +12% |
| Net profit | NOK 229K | -55% |
| Total assets | NOK 6,3M | -5% |
| Equity | NOK 2,7M | -2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 644 | 369 | 414 | 844 | 1 149 | 1 290 | 1 202 | 1 335 | 1 457 | 1 491 | 1 294 | 892 | 1 089 | 1 139 |
| Staff expenses | −0 | −0 | 20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −30 | 10 | −2 | 320 | 92 | −33 | −513 | 791 | 733 | 808 | 1 146 | 1 257 | 1 350 | 899 | 430 | 792 | 883 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −80 | −80 | −113 | −295 | −263 | −261 | −300 | −370 | −389 | −392 | −392 | −393 | −372 | −372 |
| EBIT | 0 | −30 | 10 | −2 | 240 | 12 | −146 | −809 | 527 | 471 | 508 | 776 | 868 | 958 | 508 | 37 | 420 | 512 |
| Net financials | 0 | 8 | 4 | 3 | 2 | 0 | −13 | −172 | −223 | −177 | −38 | −220 | −129 | −84 | −85 | −125 | −224 | −218 |
| Profit before tax | 0 | −22 | 13 | 1 | 242 | 12 | −158 | −981 | 304 | 295 | 470 | 556 | 739 | 874 | 422 | −88 | 197 | 294 |
| Tax | −0 | 3 | 2 | 0 | 68 | 4 | −54 | −265 | 55 | 59 | 95 | 109 | 163 | 192 | 93 | −19 | −314 | 65 |
| Net profit | 0 | −25 | 11 | 1 | 174 | 9 | −105 | −716 | 249 | 236 | 374 | 447 | 576 | 682 | 329 | −68 | 511 | 229 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 153 | 147 | 147 | 2 669 | 2 289 | 5 377 | 6 987 | 9 244 | 9 149 | 9 304 | 10 283 | 7 946 | 7 680 | 7 472 | 6 899 | 6 603 | 6 263 |
| Equity | — | 132 | 144 | 144 | 1 935 | 1 943 | 1 838 | 2 050 | 2 299 | 2 535 | 2 738 | 2 896 | 2 973 | 3 015 | 2 425 | 2 357 | 2 735 | 2 689 |
| Long-term debt | 0 | 1 | 1 | 3 | 316 | 0 | 3 250 | 4 689 | 6 549 | 6 543 | 6 566 | 6 364 | 2 459 | 454 | 457 | 437 | 86 | 73 |
| Short-term debt | 0 | 20 | 2 | 0 | 418 | 42 | 288 | 249 | 396 | 71 | 0 | 1 023 | 2 514 | 4 212 | 4 590 | 4 105 | 3 782 | 3 501 |
| Total debt | 0 | 21 | 3 | 3 | 734 | 42 | 3 538 | 4 938 | 6 945 | 6 615 | 6 566 | 7 387 | 4 973 | 4 665 | 5 046 | 4 542 | 3 868 | 3 574 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Octopus As | Company | 100.0% | 100.0% | 2023 |
Xbo As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjersti Stunner | Deputy Member | 0 companies |
| Magne Stunner | Chairman | 0 companies |