| Revenue | NOK 40M | +1% |
| EBITDA | NOK 682K | -40% |
| Net profit | NOK 304K | -59% |
| Total assets | NOK 17M | +3% |
| Equity | NOK 11,1M | +3% |
| Employees | 25 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 340 | 26 872 | 28 083 | 29 477 | 31 119 | 30 269 | 30 717 | 33 322 | 35 592 | 36 183 | 35 762 | 36 132 | 40 875 | 41 453 | 41 210 | 39 627 | 40 044 |
| Staff expenses | −4 190 | −4 157 | −4 091 | −3 920 | −4 441 | −4 310 | −4 042 | −4 258 | −4 606 | −5 005 | −5 017 | −5 046 | −5 386 | −5 361 | −5 073 | −5 318 | −5 495 |
| EBITDA | 452 | 537 | −153 | 665 | −1 024 | −42 | 922 | 1 258 | 1 362 | 595 | 518 | 544 | 1 154 | 1 924 | 1 072 | 1 136 | 682 |
| Depreciation & amort. | −384 | −324 | −388 | −364 | −402 | −479 | −520 | −498 | −354 | −301 | −326 | −491 | −520 | −475 | −440 | −383 | −382 |
| EBIT | 69 | 213 | −541 | 301 | −1 426 | −521 | 403 | 759 | 1 008 | 294 | 191 | 53 | 633 | 1 449 | 631 | 753 | 300 |
| Net financials | 360 | 73 | 80 | 93 | 71 | 29 | 22 | 20 | 20 | 29 | 74 | 70 | 71 | 40 | 98 | 245 | 141 |
| Profit before tax | 428 | 286 | −461 | 394 | −1 355 | −493 | 425 | 779 | 1 028 | 323 | 266 | 123 | 704 | 1 488 | 729 | 999 | 441 |
| Tax | 86 | 113 | −154 | 118 | −365 | −91 | 135 | 261 | 287 | 102 | 84 | 38 | 165 | 341 | 187 | 259 | 137 |
| Net profit | 342 | 173 | −306 | 276 | −990 | −402 | 290 | 518 | 740 | 221 | 182 | 85 | 539 | 1 148 | 542 | 740 | 304 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 264 | 12 679 | 13 380 | 13 491 | 12 762 | 12 171 | 12 325 | 13 117 | 13 969 | 13 629 | 14 367 | 13 883 | 14 454 | 16 357 | 15 905 | 16 551 | 17 011 |
| Equity | 7 229 | 7 218 | 6 908 | 7 182 | 6 194 | 5 792 | 6 081 | 6 600 | 7 340 | 7 564 | 7 743 | 7 829 | 8 368 | 9 518 | 10 060 | 10 800 | 11 109 |
| Long-term debt | 4 582 | 0 | 0 | 0 | 3 540 | 3 315 | 3 341 | 3 490 | 3 125 | 2 928 | 3 058 | 3 043 | 3 155 | 3 036 | 3 084 | 3 060 | 3 163 |
| Short-term debt | 2 453 | 1 875 | 2 912 | 2 909 | 3 028 | 3 064 | 2 903 | 3 027 | 3 504 | 3 137 | 3 567 | 3 011 | 2 931 | 3 804 | 2 761 | 2 691 | 2 739 |
| Total debt | 7 035 | 5 461 | 6 472 | 6 309 | 6 568 | 6 379 | 6 244 | 6 517 | 6 629 | 6 065 | 6 624 | 6 054 | 6 086 | 6 839 | 5 845 | 5 751 | 5 902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Deputy Member | Deputy Member | 2025 | — | — |
MF Deputy Member | Deputy Member | 2022 | — | — |
IS Deputy Member | Deputy Member | 2022 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Sponaas | Deputy Member | 0 companies |
| Marit Flotthagen | Deputy Member | 0 companies |
| Ingar Stene | Deputy Member | 0 companies |
| Morten Fredheim | Chief Executive Officer | 0 companies |
| Kari Rikstad | Deputy Chairman | 0 companies |
| Anne Merete Gunnesmo Aa | Board of Directors | 0 companies |
| Rolf Arne Fredriksli Bruholt | Chairman | 0 companies |
| Solveig Flotthagen | Board of Directors | 0 companies |
| Steinar Rikstad | Chairman | 0 companies |
| Aud Inger Kalseth | Board of Directors | 0 companies |
| Hallgeir Jordet | Board of Directors | 0 companies |
| Tone Dalsegg | Board of Directors | 0 companies |
| Marte Dragset Stene | Board of Directors | 0 companies |
| Steinar Vatne | Deputy Chairman | 0 companies |
| Kjell Roger Eithun | Chairman | 0 companies |