| Revenue | NOK 1,5M | +3% |
| EBITDA | NOK 682K | +32% |
| Net profit | NOK 394K | +407% |
| Total assets | NOK 1,6M | -21% |
| Equity | NOK -2,7M | +13% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 681 | 1 438 | 1 247 | 1 370 | 1 306 | 1 321 | 1 333 | 1 314 | 1 040 | 1 332 | 1 114 | 1 147 | 1 034 | 1 094 | 1 504 | 1 484 | 1 524 |
| Staff expenses | −0 | −183 | −165 | −179 | −211 | −130 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −502 | −456 |
| EBITDA | 0 | −74 | 250 | 438 | 438 | 688 | 624 | 864 | 779 | 757 | −13 | 594 | 526 | 705 | 628 | 1 011 | 519 | 682 |
| Depreciation & amort. | −0 | −51 | −46 | −49 | −30 | −20 | −16 | −12 | −5 | −5 | −5 | −5 | −5 | −5 | −5 | −5 | −5 | −5 |
| EBIT | 0 | −126 | 205 | 389 | 408 | 668 | 608 | 852 | 774 | 752 | −18 | 589 | 521 | 700 | 623 | 1 006 | 514 | 677 |
| Net financials | 0 | −412 | −433 | −424 | −483 | −492 | −610 | −444 | −384 | −401 | −381 | −400 | −469 | −433 | −312 | −356 | −436 | −283 |
| Profit before tax | 0 | −538 | −228 | −35 | −75 | 176 | −2 | 408 | 390 | 351 | −399 | 189 | 52 | 268 | 311 | 650 | 78 | 394 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −538 | −228 | −35 | −75 | 176 | −2 | 408 | 390 | 351 | −399 | 189 | 52 | 268 | 311 | 650 | 78 | 394 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 375 | 7 182 | 7 000 | 7 648 | 7 276 | 6 652 | 6 070 | 6 006 | 6 129 | 6 827 | 6 905 | 7 170 | 7 289 | 4 151 | 3 983 | 2 015 | 1 600 |
| Equity | — | −5 183 | −5 411 | −5 446 | −5 521 | −5 345 | −5 347 | −4 939 | −4 549 | −4 198 | −4 597 | −4 408 | −4 355 | −4 088 | −3 777 | −3 128 | −3 050 | −2 656 |
| Long-term debt | 0 | 11 263 | 11 432 | 11 366 | 11 814 | 11 569 | 11 450 | 10 878 | 10 305 | 10 162 | 11 200 | 11 200 | 11 200 | 11 200 | 7 700 | 7 000 | 4 840 | 4 180 |
| Short-term debt | 0 | 1 295 | 1 161 | 1 080 | 1 356 | 1 052 | 549 | 131 | 250 | 165 | 224 | 113 | 326 | 177 | 229 | 110 | 225 | 76 |
| Total debt | 0 | 12 558 | 12 593 | 12 446 | 13 170 | 12 621 | 11 999 | 11 009 | 10 555 | 10 327 | 11 424 | 11 313 | 11 526 | 11 377 | 7 929 | 7 110 | 5 065 | 4 256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Contact Person | Contact Person | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUNAMI INVEST AS | Company | 0.0% | 0.0% | 2017 |
Bettem Invest As | Company | 0.0% | 0.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Løvaas | Contact Person | 0 companies |