| Revenue | NOK 75,7M | +5% |
| EBITDA | NOK 2,1M | -63% |
| Net profit | NOK 805K | -82% |
| Total assets | NOK 55,5M | +6% |
| Equity | NOK 43,6M | +2% |
| Employees | 98 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 33 825 | 33 706 | 66 233 | 72 353 | 75 722 |
| Staff expenses | −24 354 | −23 030 | −42 763 | −41 461 | −44 519 |
| EBITDA | −608 | −2 211 | −2 693 | 5 616 | 2 104 |
| Depreciation & amort. | −1 274 | −1 286 | −1 496 | −1 734 | −2 116 |
| EBIT | −1 882 | −3 497 | −4 189 | 3 882 | −12 |
| Net financials | −174 | −141 | 31 | 486 | 817 |
| Profit before tax | −2 056 | −3 638 | −4 159 | 4 368 | 805 |
| Tax | 18 | 12 | −0 | −0 | −0 |
| Net profit | −2 073 | −3 650 | −4 159 | 4 368 | 805 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26 384 | 21 996 | 64 999 | 52 524 | 55 519 |
| Equity | 12 732 | 9 083 | 38 440 | 42 808 | 43 613 |
| Long-term debt | 4 993 | 7 588 | 1 604 | 1 864 | 2 153 |
| Short-term debt | 8 659 | 5 326 | 24 954 | 7 852 | 9 753 |
| Total debt | 13 651 | 12 914 | 26 559 | 9 716 | 11 906 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MZ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (10) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
ME Deputy Member | Deputy Member | 2022 – 2023 |
ØO Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
CK Deputy Member | Deputy Member | 2022 – 2023 |
TM Deputy Member | Deputy Member | 2022 – 2023 |
OH Deputy Member | Deputy Member | 2022 – 2023 |
TK Deputy Member | Deputy Member | 2020 – 2022 |
GI Deputy Member | Deputy Member | 2020 – 2022 |
IB Deputy Member | Deputy Member | 2022 – 2023 |
MS Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (9) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
DE | Board of Directors | 2020 – 2022 |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Deputy Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maja Jørgensen | Chief Executive Officer | 0 companies |
| Morten Ekeland | Deputy Member | 0 companies |
| Øyvind Opheim Vedal | Chief Executive Officer | 0 companies |
| Cathrine Krogstad Hansen | Deputy Member | 0 companies |
| Tore Madsen | Deputy Member | 0 companies |
| Ole Henrik Grønn | Deputy Member | 0 companies |
| Tom Kristian Giska Gundersen | Deputy Member | 0 companies |
| Gro Ingvardsen | Deputy Member | 0 companies |
| Ingebjørg Berstad Torp | Deputy Member | 0 companies |
| Margit Smeland | Deputy Member | 0 companies |
| Maja Zachariassen Lindtveit | Chief Executive Officer | 0 companies |
| Berit Songe | Board of Directors | 0 companies |
| Tove Hansen | Board of Directors | 0 companies |
| Kent Robert Bo Zimmermann Nielsen | Board of Directors | 0 companies |
| Dag Eide | Board of Directors | 0 companies |
| Heidi Bjørnstad | Board of Directors | 0 companies |
| Arild Windsland | Board of Directors | 0 companies |
| Anders Kylland | Board of Directors | 0 companies |
| Morten Kraft | Chairman | 0 companies |
| Inger-Lene Håland | Deputy Chairman | 0 companies |
| Monica Bergin Grimstad | Chairman | 0 companies |