| Revenue | NOK 630K | -10% |
| EBITDA | NOK -15K | -285% |
| Net profit | NOK -22K | -4374% |
| Total assets | NOK 483K | -11% |
| Equity | NOK 336K | -6% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 461 | 1 174 | 671 | 702 | 630 |
| Staff expenses | −460 | −494 | −376 | −381 | −294 |
| EBITDA | 310 | 33 | −276 | 8 | −15 |
| Depreciation & amort. | −4 | −9 | −9 | −9 | −13 |
| EBIT | 306 | 24 | −285 | −1 | −28 |
| Net financials | 4 | −2 | −2 | 0 | 6 |
| Profit before tax | 310 | 22 | −287 | −0 | −22 |
| Tax | 55 | 5 | −0 | −0 | −0 |
| Net profit | 255 | 18 | −287 | −0 | −22 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 914 | 863 | 579 | 540 | 483 |
| Equity | 628 | 645 | 359 | 358 | 336 |
| Long-term debt | 2 | 2 | 2 | 2 | 0 |
| Short-term debt | 284 | 215 | 219 | 179 | 146 |
| Total debt | 286 | 217 | 221 | 181 | 146 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OE Deputy Member | Deputy Member | 2023 |
OA Deputy Member | Deputy Member | 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 39.2% | 39.2% | 2024 | |
| Individual | 9% | 9% | 2024 | |
| Individual | 5.8% | 5.8% | 2022 | |
| Individual | 5.8% | 5.8% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 2.7% | 2.7% | 2024 | |
| Individual | 2.3% | 2.3% | 2024 | |
| Individual | 2.2% | 2.2% | 2024 | |
| Individual | 2% | 2% | 2024 | |
| Individual | 2% | 2% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1% | 1% | 2024 | |
| Company | 1% | 1% | 2024 | |
| Individual | 1% | 1% | 2024 | |
| Individual | 1% | 1% | 2024 | |
| Individual | 0.5% | 0.5% | 2024 | |
| Individual | 0.5% | 0.5% | 2024 | |
| Individual | 0.1% | 0.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Oddvar Erling Grønvold | Deputy Member | 0 companies |
| Odd Arne Hansen | Deputy Member | 0 companies |
| Merethe Iren Olsen | Board of Directors | 0 companies |
| Stein Roar Nilssen | Board of Directors | 0 companies |