| Revenue | NOK 158,5M | -9% |
| EBITDA | NOK 2,2M | -64% |
| Net profit | NOK 208K | -94% |
| Total assets | NOK 49M | +0% |
| Equity | NOK 20,3M | +1% |
| Employees | 20 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 689 | 82 839 | 98 722 | 91 447 | 90 358 | 120 293 | 86 440 | 92 726 | 94 098 | 119 224 | 142 350 | 140 395 | 124 104 | 150 514 | 157 448 | 175 128 | 158 507 |
| Staff expenses | −10 174 | −11 337 | −13 210 | −13 473 | −11 515 | −11 131 | −12 526 | −11 853 | −12 956 | −17 273 | −15 139 | −14 981 | −16 966 | −19 103 | −20 700 | −21 903 | −24 382 |
| EBITDA | 3 031 | 3 233 | 3 279 | 4 844 | 5 046 | 3 018 | 3 937 | 6 607 | 3 544 | 4 764 | 9 453 | 3 204 | 7 610 | 4 986 | 2 753 | 6 033 | 2 152 |
| Depreciation & amort. | −683 | −662 | −1 182 | −1 410 | −1 514 | −1 016 | −1 038 | −870 | −948 | −1 331 | −1 203 | −894 | −626 | −875 | −1 357 | −1 479 | −1 552 |
| EBIT | 2 348 | 2 571 | 2 098 | 3 433 | 3 532 | 2 002 | 2 899 | 5 737 | 2 595 | 3 433 | 8 249 | 2 310 | 6 985 | 4 111 | 1 396 | 4 554 | 600 |
| Net financials | −273 | 77 | −32 | 71 | 16 | 196 | 129 | 72 | −125 | −590 | −132 | −6 | −164 | −109 | −129 | −343 | −322 |
| Profit before tax | 2 075 | 2 648 | 2 066 | 3 504 | 3 548 | 2 197 | 3 028 | 5 810 | 2 470 | 2 843 | 8 117 | 2 304 | 6 820 | 4 002 | 1 267 | 4 211 | 277 |
| Tax | 623 | 788 | 612 | 1 008 | 1 021 | 698 | 833 | 1 906 | 651 | 730 | 1 921 | 528 | 1 411 | 896 | 296 | 917 | 69 |
| Net profit | 1 452 | 1 861 | 1 454 | 2 496 | 2 527 | 1 499 | 2 195 | 3 903 | 1 819 | 2 113 | 6 196 | 1 776 | 5 409 | 3 106 | 971 | 3 294 | 208 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 677 | 60 420 | 42 823 | 39 315 | 44 637 | 49 013 | 35 302 | 49 740 | 70 968 | 23 215 | 35 323 | 39 372 | 42 645 | 37 975 | 46 017 | 49 040 | 48 971 |
| Equity | 7 568 | 8 569 | 8 943 | 9 134 | 7 739 | 7 533 | 8 604 | 8 381 | 3 215 | 5 328 | 11 524 | 13 300 | 16 709 | 17 815 | 18 785 | 20 079 | 20 288 |
| Long-term debt | 414 | 598 | 655 | 350 | 803 | 457 | 1 110 | 704 | 753 | 3 040 | 2 255 | 1 037 | 633 | 303 | 705 | 863 | 475 |
| Short-term debt | 39 695 | 51 253 | 33 225 | 29 320 | 34 671 | 38 805 | 23 982 | 39 359 | 65 701 | 14 082 | 20 394 | 24 155 | 24 341 | 18 545 | 24 916 | 26 052 | 26 651 |
| Total debt | 40 108 | 51 851 | 33 881 | 29 669 | 35 474 | 39 263 | 25 092 | 40 062 | 66 454 | 17 122 | 22 649 | 25 192 | 24 974 | 18 848 | 25 620 | 26 915 | 27 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
IF | Board of Directors | 2024 | — | — |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Winn Marketing Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Løfshus | Chief Executive Officer | 0 companies |
| Fredrik Lien | Board of Directors | 0 companies |
| Bernt Roger Strandberg | Board of Directors | 0 companies |
| Vibeke Veiby | Board of Directors | 0 companies |
| Glenn Joachim Bergström | Chairman | 0 companies |
| Ine Foss | Board of Directors | 0 companies |
| Glenn Kenneth Bergström | Board of Directors | 0 companies |