| Revenue | NOK 32,8M | +15% |
| EBITDA | NOK 8,5M | +28% |
| Net profit | NOK 5,2M | +34% |
| Total assets | NOK 161,8M | +4% |
| Equity | NOK 96,7M | +6% |
| Employees | 59 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 342 | 102 151 | 106 949 | 111 439 | 106 530 | 15 850 | 16 326 | 17 530 | 21 615 | 28 866 | 25 743 | 28 718 | 28 610 | 32 823 |
| Staff expenses | −6 800 | −7 000 | −7 321 | −7 371 | −49 | −9 482 | −11 291 | −10 697 | −9 302 | −10 212 | −11 576 | −11 292 | −11 621 | −13 257 |
| EBITDA | 5 456 | 2 984 | 2 297 | 3 375 | 3 557 | 3 388 | −1 320 | 2 048 | 5 380 | 10 856 | 5 236 | 6 679 | 6 641 | 8 476 |
| Depreciation & amort. | −996 | −997 | −879 | −894 | −536 | −658 | −711 | −2 332 | −2 645 | −2 654 | −2 840 | −3 000 | −3 105 | −3 220 |
| EBIT | 4 460 | 1 987 | 1 418 | 2 481 | 3 020 | 2 730 | −2 031 | −284 | 2 734 | 8 202 | 2 396 | 3 679 | 3 537 | 5 256 |
| Net financials | 1 421 | 1 589 | 1 666 | 1 536 | 2 287 | 2 544 | 2 538 | 926 | 755 | 874 | 919 | 1 184 | 1 717 | 1 705 |
| Profit before tax | 5 881 | 3 576 | 3 084 | 4 017 | 5 307 | 5 274 | 507 | 643 | 3 489 | 9 076 | 3 314 | 4 863 | 5 254 | 6 961 |
| Tax | 1 315 | 1 181 | 1 047 | 1 389 | 1 674 | 1 519 | 366 | 333 | 864 | 2 105 | 834 | 1 266 | 1 406 | 1 787 |
| Net profit | 4 566 | 2 396 | 2 037 | 2 628 | 3 633 | 3 754 | 141 | 310 | 2 625 | 6 971 | 2 480 | 3 597 | 3 848 | 5 174 |
| Item | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 602 | 79 112 | 81 913 | 85 183 | 101 504 | 108 402 | 130 589 | 121 485 | 127 035 | 135 101 | 141 880 | 150 341 | 156 146 | 161 775 |
| Equity | 53 993 | 56 403 | 58 445 | 61 082 | 67 769 | 71 521 | 71 663 | 71 977 | 74 607 | 81 592 | 84 085 | 87 689 | 91 552 | 96 747 |
| Long-term debt | 0 | 0 | 0 | 18 179 | 27 372 | 30 789 | 46 325 | 44 843 | 40 601 | 42 999 | 48 984 | 51 737 | 53 183 | 51 466 |
| Short-term debt | 5 321 | 5 579 | 5 726 | 5 922 | 6 363 | 6 092 | 12 601 | 4 665 | 11 827 | 10 510 | 8 811 | 10 914 | 11 411 | 13 561 |
| Total debt | 21 609 | 22 709 | 23 468 | 24 101 | 33 735 | 36 881 | 58 926 | 49 508 | 52 428 | 53 509 | 57 795 | 62 651 | 64 594 | 65 027 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HI Deputy Member | Deputy Member | 2021 | — | — |
CO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TB Deputy Member | Deputy Member | 2017 | — | — |
TA Deputy Member | Deputy Member | 2017 | — | — |
JF Deputy Member | Deputy Member | 2021 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JM Deputy Member | Deputy Member | 2017 | — | — |
EV Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Harald Idland | Deputy Member | 0 companies |
| Christian Olausson | Chief Executive Officer | 0 companies |
| Tone Bokneberg Øye | Deputy Member | 0 companies |
| Tor Anton Versland | Deputy Member | 0 companies |
| Jane Fuglestad Rønning | Deputy Member | 0 companies |
| Paul Hein Haneferd | Chief Executive Officer | 0 companies |
| Jostein Merkesdal | Deputy Member | 0 companies |
| Elsa Vassbø Vaule | Deputy Member | 0 companies |
| Noralf Herikstad | Board of Directors | 0 companies |
| Elin Ramsland Friestad | Board of Directors | 0 companies |
| Monika Asheim | Board of Directors | 0 companies |
| Elin Tjetland Bjordal | Board of Directors | 0 companies |
| Skjalg Espedal | Chairman | 0 companies |
| Audun Steinsland | Deputy Chairman | 0 companies |
| Audhild Vølstad | Board of Directors | 0 companies |
| Siv Svela Bjerkreim | Board of Directors | 0 companies |
| Anette Gravdal | Board of Directors | 0 companies |
| Linn Kydland | Board of Directors | 0 companies |
| Anett Svela | Board of Directors | 0 companies |