| Revenue | NOK 48,8M | -18% |
| EBITDA | NOK -2,4M | -65% |
| Net profit | NOK -3,8M | -27% |
| Total assets | NOK 21,7M | -41% |
| Equity | NOK 3,9M | -43% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 52 842 | 63 904 | 57 895 | 59 273 | 48 831 |
| Staff expenses | −6 257 | −7 572 | −8 567 | −8 060 | −7 677 |
| EBITDA | 2 151 | 2 304 | 1 639 | −1 461 | −2 408 |
| Depreciation & amort. | −209 | −206 | −199 | −240 | −268 |
| EBIT | 1 941 | 2 097 | 1 440 | −1 701 | −2 676 |
| Net financials | −438 | −405 | −648 | −1 265 | −1 315 |
| Profit before tax | 1 503 | 1 692 | 792 | −2 966 | −3 991 |
| Tax | 257 | 514 | 60 | −0 | −220 |
| Net profit | 1 246 | 1 178 | 732 | −2 966 | −3 771 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 806 | 27 708 | 32 536 | 36 713 | 21 680 |
| Equity | 7 001 | 8 179 | 8 611 | 6 905 | 3 913 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 836 |
| Short-term debt | 11 507 | 13 684 | 18 533 | 21 078 | 8 931 |
| Total debt | 17 805 | 19 529 | 23 925 | 29 808 | 17 767 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
HB Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
BG Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
IS Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (5) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2023 – 2024 | |
| Chairman | 2020 – 2021 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Aspeslåen | Chief Executive Officer | 0 companies |
| Heidi Bråten | Chief Executive Officer | 0 companies |
| Bjørn Glomsrud | Chief Executive Officer | 0 companies |
| Iver Svare | Chief Executive Officer | 0 companies |
| Lars-Øystein Haganæs | Board of Directors | 0 companies |
| Johannes Arbo Høeg | Chairman | 0 companies |
| Per Turhus | Chairman | 0 companies |
| Svein Skurdal | Chairman | 0 companies |
| Ove Jokerud | Chairman | 0 companies |
| Kari Sollien | Board of Directors | 0 companies |