| Revenue | NOK 8,6M | +0% |
| EBITDA | NOK 213K | -55% |
| Net profit | NOK 115K | -66% |
| Total assets | NOK 1M | -35% |
| Equity | NOK 100K | +0% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 939 | 10 051 | 8 272 | 8 572 | 8 596 |
| Staff expenses | −3 196 | −3 436 | −2 824 | −2 924 | −3 035 |
| EBITDA | 749 | 79 | 341 | 476 | 213 |
| Depreciation & amort. | −53 | −75 | −36 | −39 | −58 |
| EBIT | 697 | 4 | 306 | 437 | 155 |
| Net financials | 44 | 30 | 10 | −4 | −7 |
| Profit before tax | 741 | 33 | 315 | 433 | 147 |
| Tax | 163 | 11 | 66 | 95 | 32 |
| Net profit | 578 | 23 | 249 | 337 | 115 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 850 | 1 068 | 1 380 | 1 595 | 1 037 |
| Equity | 100 | 100 | 113 | 100 | 100 |
| Long-term debt | 3 | 0 | 0 | 0 | 8 |
| Short-term debt | 2 747 | 968 | 1 267 | 1 495 | 929 |
| Total debt | 2 750 | 968 | 1 267 | 1 495 | 937 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JH Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Henrik Jelsa | Deputy Member | 0 companies |
| Henrik Andre Jelsa | Chairman | 0 companies |