| Revenue | NOK 30,9M | +11% |
| EBITDA | NOK 1,3M | -39% |
| Net profit | NOK 221K | -82% |
| Total assets | NOK 19,6M | -2% |
| Equity | NOK 9,4M | +2% |
| Employees | 11 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 576 | 20 633 | 19 239 | 20 469 | 21 580 | 22 113 | 22 596 | 23 036 | 23 717 | 23 306 | 24 902 | 26 628 | 26 096 | 27 722 | 30 908 |
| Staff expenses | −2 859 | −3 175 | −3 146 | −3 134 | −3 469 | −3 592 | −3 585 | −3 900 | −3 960 | −3 968 | −4 085 | −4 156 | −4 359 | −4 405 | −5 042 |
| EBITDA | 956 | 574 | 308 | 901 | 991 | 1 182 | 1 414 | 1 126 | 984 | 1 590 | 1 817 | 1 200 | 1 350 | 2 113 | 1 296 |
| Depreciation & amort. | −355 | −336 | −339 | −606 | −642 | −663 | −760 | −745 | −620 | −617 | −618 | −611 | −623 | −683 | −1 025 |
| EBIT | 601 | 238 | −31 | 295 | 349 | 519 | 653 | 381 | 364 | 973 | 1 199 | 589 | 727 | 1 430 | 271 |
| Net financials | −44 | 15 | −67 | −183 | −239 | −211 | −155 | −160 | −77 | −40 | −48 | −7 | 126 | 317 | 170 |
| Profit before tax | 558 | 253 | −98 | 112 | 110 | 307 | 498 | 221 | 287 | 933 | 1 151 | 581 | 853 | 1 747 | 441 |
| Tax | 158 | 76 | 18 | 18 | 23 | 27 | 143 | 76 | 90 | 233 | 297 | 184 | 288 | 544 | 220 |
| Net profit | 399 | 177 | −116 | 94 | 87 | 281 | 355 | 145 | 197 | 700 | 853 | 397 | 566 | 1 203 | 221 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 356 | 15 751 | 15 214 | 15 816 | 17 848 | 18 701 | 21 618 | 22 063 | 21 880 | 21 948 | 23 438 | 18 771 | 19 754 | 20 027 | 19 556 |
| Equity | 4 263 | 4 442 | 4 330 | 4 426 | 4 516 | 4 797 | 5 153 | 5 299 | 5 497 | 6 198 | 7 054 | 7 454 | 8 012 | 9 219 | 9 449 |
| Long-term debt | 9 735 | 9 786 | 9 637 | 10 112 | 12 578 | 12 785 | 14 965 | 15 790 | 15 196 | 14 498 | 14 597 | 9 812 | 9 653 | 8 445 | 8 050 |
| Short-term debt | 1 357 | 1 523 | 1 247 | 1 278 | 755 | 1 119 | 1 500 | 973 | 1 187 | 1 252 | 1 787 | 1 505 | 2 089 | 1 480 | 1 236 |
| Total debt | 11 092 | 11 309 | 10 884 | 11 390 | 13 333 | 13 903 | 16 465 | 16 763 | 16 383 | 15 750 | 16 384 | 11 318 | 11 742 | 9 925 | 9 285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Deputy Member | Deputy Member | 2024 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
AR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TB Deputy Member | Deputy Member | 2012 | — | — |
LA Deputy Member | Deputy Member | 2024 | — | — |
AM Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marita Meling Garen | Deputy Member | 0 companies |
| Elin Synnøve Hauge | Chief Executive Officer | 0 companies |
| Arild Riber | Chief Executive Officer | 0 companies |
| Trude Brekke | Deputy Member | 0 companies |
| Liv Audny Medhus | Deputy Member | 0 companies |
| Arild Myrvang | Deputy Member | 0 companies |
| Kari Tveit Hovland | Deputy Chairman | 0 companies |
| Leiv Henry Sæbø | Board of Directors | 0 companies |
| Tone Felle Nesheim | Board of Directors | 0 companies |
| Atle Myklatun | Chairman | 0 companies |
| Terje Johan Monsen | Chairman | 0 companies |
| Haldis Myrvang Riber | Board of Directors | 0 companies |
| Ellinor Dorthea Viveli | Board of Directors | 0 companies |
| Anita Fredheim Limstrand | Board of Directors | 0 companies |
| Tor Andre Villmones | Chairman | 0 companies |