| Revenue | NOK 0 | — |
| EBITDA | NOK 703K | +1% |
| Net profit | NOK 15M | +8% |
| Total assets | NOK 65M | +7% |
| Equity | NOK 50,9M | -3% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 121 184 | 131 456 | 110 642 | 121 304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −54 356 | −52 003 | −51 378 | −55 993 | −303 | 2 739 | −1 144 | −281 | −256 | −217 | −217 | 486 | −1 443 | −3 892 | 956 | 987 |
| EBITDA | 7 032 | 14 712 | 7 597 | 4 782 | −313 | 2 619 | −1 282 | −420 | −354 | −391 | −330 | 106 | −1 715 | −4 128 | 694 | 703 |
| Depreciation & amort. | −1 088 | −551 | −712 | −686 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −50 | −135 | −138 | −138 |
| EBIT | 5 945 | 14 161 | 6 885 | 4 096 | −313 | 2 619 | −1 282 | −420 | −354 | −391 | −330 | 106 | −1 765 | −4 263 | 557 | 565 |
| Net financials | 340 | 56 | 215 | 178 | 74 | 9 118 | 9 220 | 9 893 | 8 176 | 12 363 | 11 325 | 8 473 | 8 844 | 6 310 | 14 422 | 15 193 |
| Profit before tax | 6 284 | 14 217 | 7 100 | 4 273 | −240 | 11 737 | 7 938 | 9 473 | 7 823 | 11 971 | 10 995 | 8 579 | 7 080 | 2 047 | 14 979 | 15 758 |
| Tax | 1 904 | 4 042 | 2 047 | 1 244 | −17 | 768 | 39 | 277 | 68 | 244 | 275 | 314 | 318 | −404 | 1 040 | 719 |
| Net profit | 4 381 | 10 174 | 5 054 | 3 030 | −222 | 10 968 | 7 899 | 9 196 | 7 754 | 11 727 | 10 720 | 8 266 | 6 762 | 2 451 | 13 938 | 15 039 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 708 | 53 339 | 52 292 | 57 832 | 9 158 | 33 623 | 31 012 | 35 070 | 34 188 | 40 065 | 42 251 | 45 447 | 48 899 | 47 132 | 61 061 | 65 048 |
| Equity | 12 334 | 13 908 | 13 812 | 15 327 | 3 778 | 25 517 | 24 469 | 28 683 | 28 037 | 31 065 | 41 784 | 40 600 | 43 987 | 45 238 | 52 276 | 50 886 |
| Long-term debt | −5 951 | −5 019 | −4 635 | 0 | −5 292 | 0 | 0 | 0 | 0 | 21 | 296 | 610 | 928 | 524 | 1 565 | 2 284 |
| Short-term debt | 38 422 | 34 412 | 33 845 | 37 516 | 88 | 5 672 | 4 121 | 5 054 | 5 129 | 8 979 | 171 | 4 237 | 3 984 | 1 370 | 7 221 | 11 878 |
| Total debt | 38 422 | 34 412 | 33 845 | 37 516 | 88 | 5 672 | 4 121 | 5 054 | 5 129 | 9 000 | 467 | 4 847 | 4 912 | 1 894 | 8 785 | 14 162 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.6% | 10.6% | 2024 | |
| Individual | 10.5% | 10.5% | 2022 | |
Tesi Holding As | Company | 9.0% | 9.0% | 2024 |
| Individual | 7.5% | 7.5% | 2024 | |
Balberg As | Company | 6.8% | 6.8% | 2024 |
| Individual | 4.9% | 4.9% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 3.4% | 3.4% | 2024 | |
| Individual | 3.3% | 3.3% | 2024 | |
| Individual | 2.8% | 2.8% | 2024 | |
| Individual | 2.8% | 2.8% | 2024 | |
| Individual | 2.6% | 2.6% | 2024 | |
| Individual | 2.3% | 2.3% | 2024 | |
| Individual | 2.2% | 2.2% | 2024 | |
Hertz Holding As | Company | 2.2% | 2.2% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.7% | 1.7% | 2024 | |
| Individual | 1.7% | 1.7% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Botten | Board of Directors | 0 companies |
| Glenn Linnerud | Board of Directors | 0 companies |
| Lars Thomas Iversen Ottesen | Board of Directors | 0 companies |
| Hans Petter Aas | Board of Directors | 0 companies |
| Roy Hansen | Board of Directors | 0 companies |
| Isak Tørud | Board of Directors | 0 companies |
| Tommy Roger Otterholm | Board of Directors | 0 companies |
| Are Langmoen | Chairman | 0 companies |
| Tomas Evenrud | Board of Directors | 0 companies |
| Tor Erik Lagmannssveen | Board of Directors | 0 companies |
| Hans Rindal | Chairman | 0 companies |