| Revenue | NOK 1,3M | +4% |
| EBITDA | NOK 3K | +102% |
| Net profit | NOK -30K | +82% |
| Total assets | NOK 426K | +80% |
| Equity | NOK -944K | -3% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 032 | 1 903 | 2 050 | 1 828 | 1 311 | 1 347 | 1 455 | 1 506 | 1 866 | 1 624 | 1 448 | 1 441 | 1 489 | 1 276 | 1 234 | 1 295 | 1 341 |
| Staff expenses | −585 | −624 | −635 | −324 | −378 | −273 | −541 | −500 | −583 | −582 | −578 | −640 | −582 | −542 | −560 | −559 | −629 |
| EBITDA | 148 | −2 | −82 | 231 | −19 | 113 | −111 | 7 | 87 | −63 | −211 | −218 | 27 | −6 | −154 | −146 | 3 |
| Depreciation & amort. | −52 | −57 | −35 | −34 | −35 | −35 | −30 | −26 | −16 | −13 | −10 | −9 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 96 | −59 | −117 | 197 | −54 | 79 | −141 | −19 | 72 | −76 | −222 | −227 | 27 | −6 | −154 | −146 | 3 |
| Net financials | −21 | −15 | −10 | −11 | −2 | −6 | −12 | −20 | −8 | −8 | −11 | −24 | −23 | −14 | −24 | −23 | −33 |
| Profit before tax | 75 | −74 | −127 | 186 | −56 | 73 | −153 | −39 | 64 | −85 | −233 | −251 | 4 | −21 | −178 | −169 | −30 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 75 | −74 | −127 | 186 | −56 | 73 | −153 | −39 | 64 | −85 | −233 | −251 | 4 | −21 | −178 | −169 | −30 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 867 | 585 | 653 | 712 | 527 | 472 | 685 | 743 | 853 | 632 | 640 | 554 | 612 | 592 | 449 | 236 | 426 |
| Equity | 144 | 70 | −57 | 129 | 73 | 146 | −6 | −45 | 19 | −66 | −299 | −550 | −546 | −567 | −745 | −914 | −944 |
| Long-term debt | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 704 | 516 | 710 | 583 | 454 | 326 | 691 | 789 | 834 | 697 | 940 | 1 104 | 1 158 | 1 159 | 1 194 | 1 150 | 1 370 |
| Total debt | 714 | 516 | 710 | 583 | 454 | 326 | 691 | 789 | 834 | 697 | 940 | 1 104 | 1 158 | 1 159 | 1 194 | 1 150 | 1 370 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jostein Krutådal | Deputy Chairman | 0 companies |
| Lars Hoff | Board of Directors | 0 companies |
| Laila Hoff | Chairman | 0 companies |