| Revenue | NOK 644K | +95% |
| EBITDA | NOK 354K | +85% |
| Net profit | NOK 276K | +102% |
| Total assets | NOK 3,4M | +15% |
| Equity | NOK 2M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 266 | 8 398 | 8 819 | 10 956 | 9 241 | 8 000 | 5 004 | 4 313 | 293 | 306 | 330 | 330 | 330 | 330 | 330 | 330 | 644 |
| Staff expenses | −2 766 | −2 291 | −2 084 | −2 126 | −2 204 | −2 148 | −1 668 | −943 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 004 | −149 | 635 | 695 | 1 198 | 277 | −465 | −565 | 111 | 193 | 256 | 235 | 244 | 234 | 241 | 191 | 354 |
| Depreciation & amort. | −465 | −405 | −326 | −309 | −185 | −165 | −164 | −15 | −15 | −15 | −15 | −15 | −15 | −15 | −15 | −15 | −0 |
| EBIT | 539 | −554 | 309 | 386 | 1 013 | 112 | −629 | −580 | 96 | 178 | 241 | 220 | 229 | 219 | 226 | 176 | 354 |
| Net financials | −198 | −131 | −122 | −77 | −37 | −36 | −26 | −2 | −0 | 0 | 0 | 0 | 0 | 0 | −1 | −1 | 0 |
| Profit before tax | 341 | −685 | 187 | 309 | 976 | 76 | −656 | −582 | 96 | 178 | 241 | 220 | 229 | 219 | 225 | 175 | 354 |
| Tax | 96 | −191 | 54 | 88 | 274 | 5 | −177 | −167 | 18 | 35 | 46 | 48 | 50 | 48 | 49 | 38 | 78 |
| Net profit | 245 | −494 | 133 | 221 | 702 | 71 | −479 | −415 | 78 | 143 | 196 | 172 | 179 | 171 | 175 | 136 | 276 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 006 | 8 489 | 7 209 | 7 823 | 7 669 | 7 573 | 6 479 | 2 894 | 2 717 | 2 816 | 2 615 | 2 706 | 2 637 | 2 750 | 2 821 | 2 986 | 3 431 |
| Equity | 5 187 | 4 693 | 4 826 | 5 047 | 5 749 | 5 820 | 5 341 | 2 351 | 2 001 | 2 143 | 2 009 | 2 001 | 2 000 | 2 000 | 2 000 | 2 000 | 2 016 |
| Long-term debt | −295 | −154 | −113 | −53 | 1 268 | 1 042 | 655 | 121 | 139 | 175 | 220 | 269 | 319 | 367 | 417 | 420 | 524 |
| Short-term debt | 1 208 | 1 642 | 616 | 1 356 | 626 | 705 | 483 | 421 | 577 | 498 | 386 | 436 | 318 | 383 | 404 | 566 | 891 |
| Total debt | 3 524 | 3 642 | 2 271 | 2 723 | 1 894 | 1 747 | 1 138 | 543 | 716 | 673 | 606 | 705 | 637 | 750 | 821 | 986 | 1 415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
RS Deputy Member | Deputy Member | 2022 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KE Deputy Member | Deputy Member | 2023 | — | — |
KR Deputy Member | Deputy Member | 2024 | — | — |
MV Deputy Member | Deputy Member | 2022 | — | — |
KN Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Iparsell As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Morten Rist | Chief Executive Officer | 0 companies |
| Rune Steiro | Deputy Member | 0 companies |
| Marius Remen-Hansen | Chief Executive Officer | 0 companies |
| Kristian Eilertsen | Deputy Member | 0 companies |
| Knut Roald Holmøy | Deputy Member | 0 companies |
| Morten Vråberg Johnsen | Deputy Member | 0 companies |
| Kay-Arne Nygård | Deputy Member | 0 companies |
| Torgeir Arntsen | Board of Directors | 0 companies |
| Marius Steiro | Board of Directors | 0 companies |
| Richard Elias Karlsen Holmøy | Board of Directors | 0 companies |
| Gunnar Hegstad | Board of Directors | 0 companies |
| Oddbjørn Toften | Chairman | 0 companies |
| Lise Anette Gustavsen | Board of Directors | 0 companies |