| Revenue | NOK 1,9M | -15% |
| EBITDA | NOK -854K | -9% |
| Net profit | NOK -1,1M | +14% |
| Total assets | NOK 27,3M | +9% |
| Equity | NOK 21,4M | +2% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 082 | 1 188 | 1 718 | 1 811 | 1 959 | 2 912 | 1 989 | 1 910 | 1 839 | 2 300 | 1 947 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 293 | −1 200 | −1 302 | −534 | −507 | 904 | −161 | −1 637 | −1 985 | −785 | −854 |
| Depreciation & amort. | −1 823 | −1 794 | −1 788 | −1 782 | −1 770 | −1 464 | −1 107 | −1 104 | −896 | −669 | −372 |
| EBIT | −3 116 | −2 994 | −3 089 | −2 316 | −2 277 | −560 | −1 268 | −2 741 | −2 881 | −1 454 | −1 227 |
| Net financials | −221 | −203 | −173 | −189 | −140 | −66 | −104 | −75 | −91 | −134 | −140 |
| Profit before tax | −3 337 | −3 196 | −3 262 | −2 505 | −2 417 | −626 | −1 373 | −2 816 | −2 972 | −1 587 | −1 367 |
| Tax | −901 | −720 | −726 | −514 | −458 | −138 | −302 | −619 | −654 | −346 | −300 |
| Net profit | −2 436 | −2 476 | −2 536 | −1 991 | −1 958 | −488 | −1 071 | −2 196 | −2 318 | −1 242 | −1 067 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 868 | 40 463 | 38 936 | 37 855 | 32 746 | 30 992 | 30 367 | 28 651 | 27 342 | 25 086 | 27 294 |
| Equity | 28 993 | 28 301 | 27 598 | 26 877 | 26 022 | 22 037 | 21 771 | 21 222 | 21 025 | 21 042 | 21 362 |
| Long-term debt | 7 563 | 7 013 | 6 463 | 5 913 | 5 363 | 4 813 | 6 841 | 6 291 | 5 609 | 2 760 | 2 210 |
| Short-term debt | 5 313 | 5 149 | 4 875 | 5 066 | 1 362 | 4 143 | 1 755 | 1 138 | 709 | 1 284 | 3 722 |
| Total debt | 12 875 | 12 162 | 11 337 | 10 978 | 6 724 | 8 955 | 8 596 | 7 429 | 6 317 | 4 044 | 5 932 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tom Hagen Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Hagen | Chairman | 0 companies |
| Hanna Hagen Brow | Board of Directors | 0 companies |