| Revenue | NOK 4,4M | +17% |
| EBITDA | NOK 1M | +30% |
| Net profit | NOK 767K | +45% |
| Total assets | NOK 2,1M | -4% |
| Equity | NOK 1M | +306% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 971 | 2 359 | 2 565 | 2 723 | 2 689 | 2 696 | 2 492 | 3 082 | 3 871 | 4 025 | 3 753 | 4 380 |
| Staff expenses | −0 | −0 | −1 082 | −1 028 | −1 544 | −1 467 | −1 336 | −1 002 | −1 031 | −1 419 | −1 669 | −1 830 | −2 012 | −2 517 |
| EBITDA | 0 | 0 | 165 | 198 | 134 | 123 | 117 | 119 | 115 | 380 | 436 | 438 | 783 | 1 017 |
| Depreciation & amort. | −0 | −0 | −60 | −28 | −12 | −18 | −10 | −10 | −10 | −18 | −9 | −9 | −9 | −9 |
| EBIT | 0 | 0 | 105 | 170 | 121 | 105 | 107 | 109 | 105 | 362 | 427 | 429 | 774 | 1 008 |
| Net financials | 0 | 0 | 6 | 5 | 2 | −1 | −0 | 0 | 2 | 2 | 2 | −1 | −18 | −14 |
| Profit before tax | 0 | 0 | 111 | 175 | 123 | 104 | 106 | 109 | 107 | 364 | 429 | 428 | 757 | 994 |
| Tax | −0 | −0 | 36 | 48 | 29 | 26 | 24 | 24 | 21 | 79 | 95 | 61 | 228 | 227 |
| Net profit | 0 | 0 | 75 | 127 | 94 | 78 | 82 | 86 | 86 | 285 | 334 | 367 | 529 | 767 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 670 | 631 | 623 | 543 | 678 | 741 | 673 | 1 073 | 1 239 | 1 209 | 2 192 | 2 114 |
| Equity | — | — | 30 | 97 | 130 | 148 | 171 | 257 | 343 | 408 | 432 | 472 | 250 | 1 017 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 | 4 | 550 | 410 |
| Short-term debt | 0 | 0 | 640 | 534 | 493 | 395 | 507 | 484 | 330 | 663 | 803 | 734 | 1 392 | 687 |
| Total debt | 0 | 0 | 640 | 534 | 493 | 395 | 507 | 484 | 330 | 665 | 807 | 738 | 1 942 | 1 097 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vals Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jenny Lind Nordgren | Board of Directors | 0 companies |
| Shahla Rishsefidsuraky | Chairman | 0 companies |
| Kai Billy Aasen | Chairman | 0 companies |