| Revenue | NOK 11K | — |
| EBITDA | NOK -1,2M | +39% |
| Net profit | NOK 213,3M | +816% |
| Total assets | NOK 335,6M | +136% |
| Equity | NOK 321,8M | +149% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 11 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 |
| EBITDA | −18 | −29 | −14 | −43 | −110 | −261 | −889 | −488 | −4 295 | −582 | −728 | −958 | −1 876 | −1 153 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −7 | −6 | −8 |
| EBIT | −18 | −29 | −14 | −43 | −110 | −261 | −889 | −488 | −4 295 | −582 | −731 | −965 | −1 882 | −1 161 |
| Net financials | 4 031 | −991 | 4 429 | 9 253 | 9 071 | 8 288 | 15 445 | 44 714 | 19 067 | 17 631 | 25 727 | 15 167 | 25 422 | 215 150 |
| Profit before tax | 4 013 | −1 020 | 4 415 | 9 210 | 8 961 | 8 027 | 14 556 | 44 227 | 14 772 | 17 049 | 24 997 | 14 202 | 23 540 | 213 990 |
| Tax | −6 | −50 | −51 | −950 | 132 | 299 | 173 | 302 | 56 | 42 | 250 | 169 | 261 | 718 |
| Net profit | 4 019 | −970 | 4 466 | 10 160 | 8 829 | 7 728 | 14 383 | 43 925 | 14 716 | 17 007 | 24 746 | 14 033 | 23 279 | 213 272 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 904 | 50 155 | 53 852 | 63 956 | 74 957 | 71 215 | 75 598 | 103 523 | 106 239 | 112 850 | 128 594 | 135 195 | 142 233 | 335 648 |
| Equity | 9 582 | 42 789 | 45 456 | 55 166 | 63 487 | 61 215 | 59 598 | 94 523 | 97 239 | 103 846 | 121 092 | 127 625 | 129 180 | 321 829 |
| Long-term debt | 0 | 0 | 5 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66 | 123 | 2 |
| Short-term debt | 5 322 | 7 365 | 2 896 | 8 790 | 11 469 | 10 000 | 16 000 | 9 000 | 9 000 | 9 004 | 7 501 | 7 503 | 12 930 | 13 817 |
| Total debt | 5 322 | 7 365 | 8 396 | 8 790 | 11 469 | 10 000 | 16 000 | 9 000 | 9 000 | 9 004 | 7 501 | 7 570 | 13 053 | 13 819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VG Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vigdis Grøtte | Deputy Member | 0 companies |
| John Grøtte | Chairman | 0 companies |