| Revenue | NOK 0 | — |
| EBITDA | NOK -357K | -365% |
| Net profit | NOK 237K | -36% |
| Total assets | NOK 3,4M | +0% |
| Equity | NOK 2,2M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 277 | 275 | 327 | 325 | 537 | 586 | 628 | 701 | 735 | 728 | 749 | 703 | 4 740 | 2 238 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 194 | 148 | 211 | 188 | 162 | 219 | 205 | 316 | 325 | 303 | 360 | 92 | 2 697 | 1 824 | −79 | −77 | −357 |
| Depreciation & amort. | −34 | −10 | −35 | −0 | −0 | −0 | −7 | −3 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 160 | 138 | 177 | 188 | 162 | 219 | 198 | 313 | 312 | 303 | 360 | 92 | 2 697 | 1 824 | −79 | −77 | −357 |
| Net financials | −172 | −128 | −108 | −113 | −143 | −148 | −170 | −164 | −155 | −142 | −144 | −238 | −89 | 18 | 1 229 | 426 | 517 |
| Profit before tax | −11 | 10 | 68 | 75 | 18 | 71 | 28 | 149 | 157 | 161 | 217 | −146 | 2 608 | 1 842 | 1 150 | 349 | 160 |
| Tax | −0 | −0 | −0 | −0 | −330 | 330 | −0 | −0 | −0 | −0 | 47 | −0 | 553 | 411 | −6 | −24 | −77 |
| Net profit | −11 | 10 | 68 | 75 | 348 | −259 | 28 | 149 | 157 | 161 | 170 | −146 | 2 055 | 1 431 | 1 155 | 373 | 237 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 637 | 1 618 | 1 633 | 2 448 | 2 731 | 3 035 | 3 025 | 3 438 | 3 421 | 3 922 | 4 245 | 8 392 | 3 019 | 3 252 | 3 659 | 3 371 | 3 361 |
| Equity | −462 | −452 | −383 | −308 | 40 | −219 | −192 | −43 | 114 | 275 | 446 | 299 | 1 154 | 1 635 | 2 221 | 2 294 | 2 231 |
| Long-term debt | 1 982 | 1 967 | 0 | 2 700 | 2 679 | 3 244 | 3 137 | 3 360 | 3 200 | 3 536 | 3 667 | 5 767 | 553 | 965 | 800 | 640 | 512 |
| Short-term debt | 116 | 102 | 112 | 57 | 12 | 11 | 80 | 121 | 107 | 111 | 133 | 2 327 | 1 312 | 652 | 638 | 437 | 618 |
| Total debt | 2 099 | 2 069 | 2 016 | 2 757 | 2 691 | 3 254 | 3 217 | 3 480 | 3 307 | 3 646 | 3 800 | 8 093 | 1 865 | 1 617 | 1 438 | 1 077 | 1 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WV Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
CB Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Wanda Veronica Linda Bakke Lier | Chief Executive Officer | 0 companies |
| Camilla Bakke Lier | Deputy Member | 0 companies |
| Bjørn Bakke Lier | Chairman | 0 companies |
| Veronica Bakke Lier | Board of Directors | 0 companies |