| Revenue | NOK 29,3M | -11% |
| EBITDA | NOK 2,3M | -29% |
| Net profit | NOK 2,4M | -21% |
| Total assets | NOK 15,6M | +38% |
| Equity | NOK 12M | +26% |
| Employees | 56 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 728 | 19 520 | 17 003 | 15 691 | 17 394 | 15 653 | 23 307 | 19 597 | 21 314 | 26 718 | 24 713 | 20 777 | 21 234 | 33 038 | 29 264 |
| Staff expenses | −6 049 | −6 455 | −6 550 | −4 318 | −5 013 | −4 564 | −5 684 | −6 616 | −6 391 | −6 653 | −5 688 | −7 553 | −6 882 | −6 885 | −7 847 |
| EBITDA | 8 118 | 1 097 | −1 639 | 1 941 | 1 900 | −378 | −406 | −532 | 982 | 179 | 4 248 | 2 137 | −1 281 | 3 314 | 2 343 |
| Depreciation & amort. | −10 031 | −0 | −0 | −200 | −115 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −20 | −40 | −43 |
| EBIT | −1 913 | 1 097 | −1 639 | 1 742 | 1 785 | −378 | −406 | −532 | 982 | 179 | 4 248 | 2 137 | −1 301 | 3 274 | 2 300 |
| Net financials | −237 | −168 | −176 | −165 | −72 | −44 | −112 | −166 | −97 | −220 | −322 | −231 | −284 | −177 | 147 |
| Profit before tax | −2 150 | 928 | −1 814 | 1 577 | 1 713 | −423 | −518 | −698 | 885 | −41 | 3 926 | 1 906 | −1 585 | 3 097 | 2 447 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 150 | 928 | −1 814 | 2 577 | 1 713 | −423 | −518 | −698 | 885 | −41 | 3 926 | 1 906 | −1 585 | 3 097 | 2 447 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 280 | 4 789 | 3 867 | 4 770 | 5 572 | 5 762 | 10 173 | 5 657 | 6 680 | 11 993 | 16 212 | 16 519 | 13 341 | 11 309 | 15 580 |
| Equity | −2 469 | −1 541 | −3 380 | 1 589 | 3 302 | 2 565 | 2 048 | 1 350 | 2 235 | 2 193 | 6 119 | 8 025 | 6 440 | 9 537 | 11 985 |
| Long-term debt | 1 746 | 6 330 | 7 247 | 3 180 | 1 389 | 1 764 | 4 831 | 2 791 | 2 155 | 8 024 | 6 999 | 5 974 | 4 438 | 0 | 0 |
| Short-term debt | 4 004 | 0 | 0 | 0 | 881 | 1 433 | 3 294 | 1 516 | 2 290 | 1 775 | 3 094 | 2 520 | 2 463 | 1 772 | 3 595 |
| Total debt | 5 749 | 6 330 | 7 247 | 3 180 | 2 270 | 3 197 | 8 125 | 4 307 | 4 445 | 9 799 | 10 093 | 8 494 | 6 901 | 1 772 | 3 595 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Deputy Member | Deputy Member | 2022 | — | — |
JL Deputy Member | Deputy Member | 2025 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
RA Deputy Member | Deputy Member | 2022 | — | — |
EE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Cathrine Eilertsen | Deputy Member | 0 companies |
| Jessica Lien Johnsen | Deputy Member | 0 companies |
| Anne-Grethe Lillemoen | Chief Executive Officer | 0 companies |
| Reidar Andre Olsen | Deputy Member | 0 companies |
| Eirik Engelsen | Chief Executive Officer | 0 companies |
| Sigri Aurora Stokke Nilsen | Board of Directors | 0 companies |
| Hanne Rosenberg | Board of Directors | 0 companies |
| Anita Persen | Board of Directors | 0 companies |
| Torbjørn Saggau Holm | Chairman | 0 companies |
| Guro Nygård-Klemo | Board of Directors | 0 companies |
| Trine Gleine | Board of Directors | 0 companies |
| Daniel Andre Adamsen | Board of Directors | 0 companies |
| Tor Erland Nilsen | Chairman | 0 companies |
| Berit Erdal | Board of Directors | 0 companies |
| Eirik Oksås Kivijervi | Board of Directors | 0 companies |