| Revenue | NOK 799K | -4% |
| EBITDA | NOK -288K | -856% |
| Net profit | NOK -253K | -1762% |
| Total assets | NOK 1,5M | -18% |
| Equity | NOK 839K | -23% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78 | 6 | 47 | 0 | 15 | 343 | 760 | 800 | 777 | 1 265 | 622 | 818 | 740 | 854 | 974 | 829 | 799 |
| Staff expenses | 13 | −0 | −0 | −0 | −0 | −3 | −1 | −2 | −1 | −7 | −2 | −1 | −1 | −0 | −1 | −3 | −15 |
| EBITDA | −17 | −211 | −44 | −82 | −47 | −346 | −263 | −2 165 | −1 452 | −138 | −501 | −390 | −32 | 193 | 458 | 38 | −288 |
| Depreciation & amort. | −1 | −0 | −0 | −0 | −1 | −8 | −34 | −39 | −45 | −46 | −40 | −14 | −15 | −17 | −15 | −15 | −15 |
| EBIT | −18 | −211 | −44 | −82 | −48 | −354 | −297 | −2 204 | −1 497 | −184 | −541 | −404 | −47 | 176 | 443 | 23 | −303 |
| Net financials | −76 | −0 | −0 | −1 | −0 | −1 | −1 | −1 | −0 | 1 | −2 | −11 | −22 | −26 | −32 | −40 | −22 |
| Profit before tax | −94 | −211 | −44 | −83 | −48 | −355 | −298 | −2 205 | −1 497 | −183 | −542 | −416 | −69 | 149 | 411 | −17 | −325 |
| Tax | −0 | −0 | −0 | −0 | −0 | −481 | −81 | −682 | −362 | −30 | −110 | −91 | −15 | 33 | 90 | −4 | −72 |
| Net profit | −94 | −211 | −44 | −83 | −48 | 126 | −218 | −1 523 | −1 135 | −153 | −432 | −324 | −54 | 117 | 320 | −14 | −253 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 244 | 253 | 233 | 175 | 234 | 712 | 1 004 | 3 156 | 4 465 | 4 365 | 4 270 | 1 305 | 1 557 | 3 061 | 1 756 | 1 806 | 1 488 |
| Equity | −637 | −848 | −893 | −976 | −1 024 | 254 | 355 | 174 | −88 | −241 | −274 | −598 | −652 | 785 | 1 105 | 1 092 | 839 |
| Long-term debt | 824 | 1 063 | 1 110 | 1 141 | 1 257 | 419 | 613 | 0 | 0 | 0 | 0 | 1 496 | 1 496 | 1 496 | 0 | 0 | 0 |
| Short-term debt | 38 | 19 | 16 | 10 | 1 | 39 | 36 | 2 982 | 4 553 | 4 606 | 4 544 | 407 | 714 | 780 | 651 | 714 | 649 |
| Total debt | 861 | 1 081 | 1 126 | 1 151 | 1 257 | 458 | 649 | 2 982 | 4 553 | 4 606 | 4 544 | 1 904 | 2 210 | 2 276 | 651 | 714 | 649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
LB Deputy Member | Deputy Member | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Am Direct As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Magne Amundsgård | Chief Executive Officer | 0 companies |
| Lars Botterli | Deputy Member | 0 companies |