| Revenue | NOK 150,6M | +21% |
| EBITDA | NOK 5,8M | -22% |
| Net profit | NOK 5,6M | -8% |
| Total assets | NOK 67,8M | -15% |
| Equity | NOK 16,9M | +10% |
| Employees | 43 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 161 667 | 161 499 | 129 191 | 124 906 | 150 632 |
| Staff expenses | −19 638 | −22 161 | −22 755 | −28 263 | −31 741 |
| EBITDA | 6 844 | 6 666 | 5 535 | 7 519 | 5 846 |
| Depreciation & amort. | −567 | −592 | −495 | −561 | −767 |
| EBIT | 6 277 | 6 074 | 5 040 | 6 958 | 5 079 |
| Net financials | 43 | −65 | −75 | 842 | 2 083 |
| Profit before tax | 6 320 | 6 009 | 4 965 | 7 800 | 7 161 |
| Tax | 1 391 | 1 322 | 1 097 | 1 717 | 1 587 |
| Net profit | 4 929 | 4 687 | 3 868 | 6 083 | 5 575 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 51 218 | 52 839 | 52 573 | 79 435 | 67 783 |
| Equity | 10 679 | 12 366 | 12 234 | 15 317 | 16 891 |
| Long-term debt | 2 092 | 0 | 0 | 599 | 469 |
| Short-term debt | 38 447 | 40 473 | 40 339 | 63 519 | 50 422 |
| Total debt | 40 539 | 40 473 | 40 339 | 64 118 | 50 891 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
JH Deputy Member | Deputy Member | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Former (3) | ||
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 61% | 61% | 2024 | |
| Company | 30% | 30% | 2024 | |
| Company | 9% | 9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Hilde | Deputy Member | 0 companies |
| Lars-Ove Mork | Chief Executive Officer | 0 companies |
| Hallgeir Nygård | Board of Directors | 0 companies |
| Knut Arild Løvdal Stauri | Chairman | 0 companies |
| Even Rise | Board of Directors | 0 companies |
| Peter Rise | Board of Directors | 0 companies |
| Rune Kristian Øiestad | Board of Directors | 0 companies |