| Revenue | NOK 225K | -62% |
| EBITDA | NOK -1,2M | -549% |
| Net profit | NOK 75M | +57% |
| Total assets | NOK 131,8M | +67% |
| Equity | NOK 93,9M | +40% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 499 | 2 143 | 141 966 | 2 173 | 2 057 | 2 447 | 2 482 | 2 204 | 2 115 | 8 511 | 5 077 | 1 714 | 13 558 | 0 | 505 | 584 | 225 |
| Staff expenses | −0 | −0 | −47 120 | −0 | −153 | −517 | −899 | −400 | −432 | −52 | −0 | −0 | −0 | −0 | −279 | −217 | −930 |
| EBITDA | 1 111 | 836 | 23 222 | 1 026 | 559 | 384 | −4 409 | 1 040 | −718 | 7 988 | 4 254 | −107 | 12 636 | −831 | −573 | −181 | −1 175 |
| Depreciation & amort. | −201 | −94 | −170 | −162 | −198 | −209 | −170 | −505 | −354 | −135 | −116 | −5 | −0 | −0 | −17 | −0 | −0 |
| EBIT | 910 | 742 | 23 053 | 865 | 361 | 175 | −4 579 | 534 | −1 073 | 7 853 | 4 138 | −112 | 12 636 | −831 | −590 | −181 | −1 175 |
| Net financials | 1 952 | 3 240 | −2 525 | 4 480 | −873 | 24 825 | 4 700 | 344 | −1 418 | 730 | 15 416 | 2 692 | 5 465 | 5 033 | 3 088 | 47 950 | 76 370 |
| Profit before tax | 2 862 | 3 982 | 20 527 | 4 902 | −511 | 24 999 | 121 | 878 | −2 491 | 8 583 | 19 554 | 2 580 | 18 101 | 4 202 | 2 498 | 47 769 | 75 195 |
| Tax | 467 | 499 | 8 764 | 1 367 | 5 | 3 143 | 583 | 365 | −403 | 2 019 | 4 577 | 5 422 | 4 407 | −41 | 137 | 105 | 176 |
| Net profit | 2 395 | 3 483 | 11 763 | 3 535 | −516 | 21 856 | −462 | 514 | −2 088 | 6 564 | 14 977 | −2 842 | 13 694 | 4 242 | 2 362 | 47 663 | 75 019 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 816 | 49 752 | 105 287 | 58 209 | 54 341 | 76 554 | 63 941 | 64 850 | 70 019 | 81 355 | 87 497 | 63 909 | 59 722 | 62 445 | 45 151 | 79 057 | 131 833 |
| Equity | 10 364 | 13 847 | 5 114 | 18 857 | 16 840 | 31 994 | 29 732 | 30 245 | 28 157 | 34 981 | 34 936 | 9 523 | 8 483 | 11 175 | 24 250 | 66 913 | 93 932 |
| Long-term debt | 24 625 | 35 651 | 62 133 | 0 | 32 702 | 31 047 | 31 421 | 34 401 | 16 282 | 15 606 | 42 630 | 34 646 | 3 137 | 49 584 | 10 517 | 7 000 | 7 000 |
| Short-term debt | 4 827 | 254 | 38 040 | 3 197 | 4 799 | 13 513 | 2 788 | 203 | 2 861 | 9 597 | 959 | 19 740 | 48 102 | 1 685 | 10 383 | 5 144 | 30 901 |
| Total debt | 29 452 | 35 904 | 100 173 | 39 352 | 37 501 | 44 560 | 34 209 | 34 604 | 19 143 | 25 204 | 43 590 | 54 386 | 51 239 | 51 269 | 20 901 | 12 144 | 37 901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Deputy Member | Deputy Member | 2023 | — | — |
JP Deputy Member | Deputy Member | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.6% | 2.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Caspar Seip | Deputy Member | 0 companies |
| Jon Prydz Mathisen | Deputy Member | 0 companies |
| Jesper Georg Seip | Chairman | 0 companies |