| Revenue | NOK 564K | +7% |
| EBITDA | NOK 162K | +38% |
| Net profit | NOK -82K | -119% |
| Total assets | NOK 4,4M | -15% |
| Equity | NOK 1,5M | -5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 381 | 409 | 427 | 429 | 446 | 412 | 388 | 428 | 427 | 539 | 528 | 564 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 159 | 65 | 246 | 201 | 225 | 138 | 145 | 154 | −5 | 186 | 117 | 162 |
| Depreciation & amort. | −75 | −75 | −0 | −79 | −79 | −79 | −87 | −115 | −189 | −76 | −76 | −97 |
| EBIT | 84 | −10 | 246 | 122 | 146 | 59 | 58 | 40 | −194 | 110 | 41 | 65 |
| Net financials | 4 | 6 | 12 | 11 | 7 | 6 | 4 | −6 | −12 | −22 | −79 | −147 |
| Profit before tax | 89 | −4 | 258 | 133 | 152 | 65 | 62 | 34 | −206 | 88 | −38 | −82 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 89 | −4 | 258 | 133 | 152 | 65 | 62 | 34 | −206 | 88 | −38 | −82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 277 | 1 212 | 2 094 | 2 026 | 1 953 | 2 029 | 2 506 | 2 131 | 3 282 | 4 521 | 5 202 | 4 404 |
| Equity | −1 053 | 1 049 | 1 307 | 1 441 | 1 593 | 1 658 | 1 720 | 1 754 | 1 548 | 1 636 | 1 598 | 1 516 |
| Long-term debt | 0 | 108 | 22 | 585 | 0 | 0 | 786 | 377 | 390 | 1 726 | 2 659 | 2 605 |
| Short-term debt | −224 | 55 | 765 | 0 | 360 | 371 | 0 | 0 | 1 344 | 1 159 | 945 | 283 |
| Total debt | −224 | 163 | 786 | 585 | 360 | 371 | 786 | 377 | 1 734 | 2 885 | 3 604 | 2 888 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
LH Deputy Member | Deputy Member | 2024 | — | — |
UÅ Deputy Member | Deputy Member | 2022 | — | — |
RH Deputy Member | Deputy Member | 2022 | — | — |
IG Deputy Member | Deputy Member | 2022 | — | — |
KS Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inger Marethe Egeland | Chief Executive Officer | 0 companies |
| Liv Hellen Skjold Rafoss | Deputy Member | 0 companies |
| Unni Åkvik Kydland | Deputy Member | 0 companies |
| Roar Hansson | Deputy Member | 0 companies |
| Inger-Lill Grimestad | Deputy Member | 0 companies |
| Kjell Ståle Hamar | Deputy Member | 0 companies |
| Rune Johansen | Board of Directors | 0 companies |
| Glenn Arne Tønnessen | Chairman | 0 companies |
| Wander Meijer | Board of Directors | 0 companies |
| Erik Frogner Urdal | Deputy Chairman | 0 companies |
| Ragnhild Alfrida Kjørmo | Board of Directors | 0 companies |