| Revenue | NOK 260K | +6% |
| EBITDA | NOK -388K | -301% |
| Net profit | NOK -253K | +18% |
| Total assets | NOK 6,3M | -4% |
| Equity | NOK 6,3M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 048 | 7 296 | 4 408 | 296 | 313 | 296 | 296 | 296 | 296 | 296 | 296 | 234 | 230 | 214 | 245 | 260 |
| Staff expenses | −1 292 | −1 323 | −885 | −281 | 2 | 4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 148 | 1 182 | 1 668 | −80 | 268 | 268 | 263 | 263 | 270 | 211 | 237 | 168 | 136 | 186 | 193 | −388 |
| Depreciation & amort. | −114 | −140 | −104 | −103 | −75 | −75 | −75 | −75 | −75 | −75 | −75 | −75 | −75 | −75 | −75 | −75 |
| EBIT | 1 034 | 1 042 | 1 564 | −183 | 193 | 193 | 188 | 188 | 195 | 136 | 162 | 93 | 61 | 111 | 118 | −463 |
| Net financials | −867 | 351 | −358 | −407 | −93 | 321 | 71 | 565 | 277 | 78 | −172 | 768 | 849 | −838 | −484 | 210 |
| Profit before tax | 167 | 1 393 | 1 206 | −589 | 100 | 514 | 259 | 753 | 472 | 214 | −10 | 861 | 910 | −727 | −366 | −253 |
| Tax | 114 | 366 | 401 | 13 | 2 | 10 | −109 | 100 | 35 | −4 | 10 | −15 | −5 | −39 | −58 | −0 |
| Net profit | 53 | 1 027 | 805 | −602 | 98 | 504 | 368 | 653 | 436 | 218 | −20 | 876 | 915 | −688 | −308 | −253 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 846 | 9 450 | 10 166 | 8 454 | 8 505 | 9 244 | 9 240 | 8 726 | 9 061 | 9 030 | 8 839 | 9 624 | 10 514 | 9 518 | 6 594 | 6 331 |
| Equity | 1 793 | 2 820 | 4 123 | 3 521 | 3 619 | 4 123 | 4 491 | 5 145 | 5 581 | 5 799 | 5 780 | 6 655 | 7 571 | 6 883 | 6 575 | 6 321 |
| Long-term debt | 0 | 0 | 0 | 4 745 | 4 776 | 5 012 | 4 687 | 3 469 | 3 368 | 3 145 | 2 953 | 2 888 | 2 875 | 2 563 | 0 | 0 |
| Short-term debt | 775 | 1 026 | 223 | 188 | 110 | 110 | 62 | 112 | 112 | 87 | 106 | 81 | 68 | 73 | 19 | 10 |
| Total debt | 7 053 | 6 630 | 6 043 | 4 932 | 4 886 | 5 122 | 4 749 | 3 581 | 3 480 | 3 231 | 3 060 | 2 969 | 2 943 | 2 636 | 19 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 1990 | — | — |
SS Deputy Member | Deputy Member | 1990 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hallgrim Sataslåtten | Chief Executive Officer | 0 companies |
| Solveig Sataslåtten | Deputy Member | 0 companies |