| Revenue | NOK 20,3M | +15% |
| EBITDA | NOK 1M | -32% |
| Net profit | NOK -759K | -132% |
| Total assets | NOK 14,1M | -13% |
| Equity | NOK 3M | -20% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 763 | 10 544 | 11 663 | 13 342 | 11 690 | 9 320 | 10 335 | 11 229 | 13 116 | 14 680 | 15 877 | 17 725 | 20 338 |
| Staff expenses | −5 401 | −6 348 | −6 772 | −7 311 | −6 295 | −4 834 | −5 201 | −6 328 | −7 725 | −9 003 | −9 238 | −9 942 | −11 969 |
| EBITDA | 678 | 223 | 764 | 1 503 | 1 560 | 1 332 | 1 859 | 990 | 1 303 | 1 019 | 1 274 | 1 497 | 1 023 |
| Depreciation & amort. | −495 | −687 | −734 | −854 | −926 | −796 | −918 | −998 | −1 030 | −1 087 | −1 166 | −1 278 | −1 363 |
| EBIT | 182 | −463 | 30 | 650 | 633 | 536 | 941 | −7 | 273 | −68 | 108 | 219 | −341 |
| Net financials | −171 | −254 | −394 | −319 | −302 | −275 | −244 | −242 | −256 | −261 | −353 | −547 | −418 |
| Profit before tax | 12 | −717 | −365 | 331 | 332 | 262 | 697 | −249 | 17 | −329 | −245 | −328 | −759 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 12 | −717 | −365 | 331 | 332 | 262 | 697 | −249 | 17 | −329 | −245 | −328 | −759 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 100 | 10 561 | 11 781 | 12 523 | 12 014 | 11 301 | 11 774 | 10 885 | 13 065 | 13 966 | 13 562 | 16 280 | 14 144 |
| Equity | 4 376 | 3 659 | 3 240 | 3 571 | 3 902 | 4 164 | 4 862 | 4 612 | 4 630 | 4 300 | 4 055 | 3 727 | 2 968 |
| Long-term debt | 4 430 | 5 038 | 7 147 | 7 445 | 6 765 | 6 057 | 5 318 | 4 882 | 6 771 | 7 665 | 7 323 | 8 968 | 8 645 |
| Short-term debt | 1 294 | 1 864 | 1 395 | 1 508 | 1 346 | 1 080 | 1 594 | 1 391 | 1 665 | 2 001 | 2 185 | 3 585 | 2 531 |
| Total debt | 5 724 | 6 902 | 8 541 | 8 952 | 8 112 | 7 137 | 6 912 | 6 273 | 8 435 | 9 666 | 9 507 | 12 553 | 11 176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Deputy Member | Deputy Member | 2023 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KM Deputy Member | Deputy Member | 2024 | — | — |
TE Deputy Member | Deputy Member | 2019 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
IR Deputy Member | Deputy Member | 2021 | — | — |
LM Deputy Member | Deputy Member | 2025 | — | — |
LS Deputy Member | Deputy Member | 2019 | — | — |
JA Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Siv Linda Vespestad | Deputy Member | 0 companies |
| Leif Kåre Natterøy | Chief Executive Officer | 0 companies |
| Karina Marie Børnes | Deputy Member | 0 companies |
| Tilla Elisabet Instefjord | Deputy Member | 0 companies |
| Audny Gjøsæter Hollund | Chief Executive Officer | 0 companies |
| Idar Rolfsnes Fardal | Deputy Member | 0 companies |
| Laila Marie Borgen Steinsbø | Deputy Member | 0 companies |
| Linda Sønnøve Larsen | Deputy Member | 0 companies |
| Jan Atle Haugland | Deputy Member | 0 companies |
| Birgit Sønstabø Esperø | Deputy Chairman | 0 companies |
| Kjell Egil Hollund | Chairman | 0 companies |
| Ragnhild Ravna Skjærvik | Chairman | 0 companies |
| Hanne Ytrøy Økland | Board of Directors | 0 companies |
| Bjørn Asle Alexsander Teige | Board of Directors | 0 companies |
| Hans Oskar Vikse | Board of Directors | 0 companies |
| Nina Ingvaldsen | Board of Directors | 0 companies |
| Solfrid Sønstabø Stavland | Deputy Chairman | 0 companies |
| Jan Ove Morlandstø | Board of Directors | 0 companies |
| Jørgen Søvold | Deputy Chairman | 0 companies |