| Revenue | NOK 49,3M | +3% |
| EBITDA | NOK 14M | +6% |
| Net profit | NOK 5,5M | +19% |
| Total assets | NOK 75,8M | +4% |
| Equity | NOK 52,6M | +8% |
| Employees | 43 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 24 336 | 26 824 | 31 184 | 31 253 | 31 517 | 30 688 | 35 714 | 36 210 | 37 970 | 35 456 | 38 152 | 46 553 | 47 927 | 49 302 |
| Staff expenses | −0 | −0 | −0 | −0 | −9 468 | −11 632 | −12 011 | −12 558 | −12 139 | −11 749 | −13 530 | −14 311 | −15 064 | −12 776 | −15 185 | −15 600 | −17 703 | −17 388 |
| EBITDA | 0 | 0 | 0 | 0 | 5 109 | 4 632 | 5 474 | 4 710 | 5 487 | 5 190 | 8 187 | 6 554 | 8 452 | 11 146 | 8 418 | 16 127 | 13 223 | 13 955 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −3 002 | −3 133 | −2 800 | −2 824 | −2 756 | −3 283 | −3 996 | −4 629 | −4 333 | −4 322 | −3 781 | −6 082 | −6 225 | −6 038 |
| EBIT | 0 | 0 | 0 | 0 | 2 107 | 1 499 | 2 674 | 1 887 | 2 731 | 1 907 | 4 192 | 1 926 | 4 119 | 6 824 | 4 636 | 10 044 | 6 998 | 7 917 |
| Net financials | 0 | 0 | 0 | 0 | −552 | −477 | −361 | −390 | −350 | −665 | −1 077 | −1 143 | −1 221 | −850 | −682 | −864 | −1 072 | −912 |
| Profit before tax | 0 | 0 | 0 | 0 | 1 555 | 1 022 | 2 313 | 1 497 | 2 380 | 1 242 | 3 115 | 782 | 2 897 | 5 974 | 3 955 | 9 180 | 5 926 | 7 005 |
| Tax | −0 | −0 | −0 | −0 | 447 | 294 | 740 | 418 | 778 | 412 | 807 | 240 | 1 438 | 1 314 | 870 | 2 019 | −0 | 1 502 |
| Net profit | 0 | 0 | 0 | 0 | 1 108 | 728 | 1 573 | 1 079 | 1 603 | 831 | 2 308 | 543 | 1 459 | 4 660 | 3 085 | 7 161 | 4 620 | 5 503 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 34 356 | 34 276 | 35 783 | 36 306 | 38 905 | 66 166 | 70 286 | 68 927 | 67 822 | 66 253 | 66 452 | 69 107 | 72 839 | 75 829 |
| Equity | — | — | — | — | 18 160 | 18 888 | 20 461 | 21 540 | 23 143 | 23 973 | 26 281 | 26 824 | 28 283 | 33 740 | 36 825 | 43 986 | 48 606 | 52 609 |
| Long-term debt | 0 | 0 | 0 | 0 | 13 033 | 11 869 | 10 709 | 9 618 | 11 105 | 33 610 | 37 497 | 34 523 | 31 062 | 27 601 | 24 140 | 19 160 | 16 711 | 14 263 |
| Short-term debt | 0 | 0 | 0 | 0 | 3 163 | 3 520 | 4 614 | 5 148 | 4 657 | 8 583 | 6 507 | 7 580 | 8 477 | 4 912 | 5 487 | 5 961 | 7 522 | 8 957 |
| Total debt | 0 | 0 | 0 | 0 | 16 196 | 15 388 | 15 323 | 14 766 | 15 763 | 42 193 | 44 004 | 42 103 | 39 539 | 32 512 | 29 627 | 25 121 | 24 233 | 23 220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TO Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Naf As | Company | 64.4% | 64.4% | 2024 |
Innlandet Fylkeskommune | Company | 24.1% | 24.1% | 2024 |
Våler Kommune | Company | 10.3% | 10.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Atle Stormbringer | Chief Executive Officer | 0 companies |
| Trygve Olaf Schjerpen | Chief Executive Officer | 0 companies |
| Lise Oleane Berger Svenkerud | Board of Directors | 0 companies |
| Fredrick Andersen | Board of Directors | 0 companies |
| Ingunn Haavi Finstad | Board of Directors | 0 companies |
| Dan Roald Osrønningen | Board of Directors | 0 companies |
| Trond Vidar Sagen | Board of Directors | 0 companies |
| Eva Ulrika Risberg | Board of Directors | 0 companies |
| Mariam Hamzaoui | Board of Directors | 0 companies |
| Nils Arne Nordheim | Board of Directors | 0 companies |
| Jonn Eilert Rovelstad | Chairman | 0 companies |
| Per-Øyvind Olsen | Board of Directors | 0 companies |