| Revenue | NOK 2,4M | +24% |
| EBITDA | NOK 188K | -64% |
| Net profit | NOK 76K | +150% |
| Total assets | NOK 4,9M | -74% |
| Equity | NOK 93K | +112% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 449 | 1 628 | 2 302 | 1 937 | 2 491 | 6 920 | 2 817 | 3 107 | 4 792 | 3 744 | 3 469 | 3 902 | 4 236 | 1 961 | 2 431 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 240 | −1 479 |
| EBITDA | 885 | 564 | 1 064 | 1 016 | 923 | 4 752 | 1 692 | 1 706 | 2 367 | 2 202 | 1 686 | 2 372 | 2 758 | 520 | 188 |
| Depreciation & amort. | −151 | −189 | −187 | −187 | −187 | −177 | −179 | −832 | −827 | −839 | −843 | −928 | −960 | −34 | −54 |
| EBIT | 734 | 376 | 877 | 828 | 735 | 4 574 | 1 514 | 873 | 1 540 | 1 364 | 843 | 1 443 | 1 798 | 486 | 135 |
| Net financials | −661 | −715 | −763 | −708 | −670 | −719 | −506 | −1 054 | −526 | −686 | −601 | −615 | −534 | −398 | −37 |
| Profit before tax | 74 | −339 | 114 | 120 | 65 | 3 855 | 1 008 | −181 | 1 014 | 678 | 242 | 829 | 1 264 | 87 | 97 |
| Tax | 57 | −17 | 19 | 276 | 166 | 1 046 | 167 | −88 | 200 | 123 | 53 | 182 | 278 | 241 | 21 |
| Net profit | 17 | −322 | 95 | −156 | −101 | 2 809 | 841 | −93 | 814 | 555 | 189 | 646 | 986 | −153 | 76 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 183 | 17 005 | 17 594 | 15 501 | 19 527 | 19 197 | 18 494 | 30 106 | 28 797 | 27 580 | 27 603 | 32 306 | 32 240 | 18 743 | 4 903 |
| Equity | 1 838 | 1 749 | 1 844 | 2 554 | 3 042 | 5 851 | 6 693 | 6 600 | 7 414 | 7 969 | 8 158 | 6 804 | 7 790 | −759 | 93 |
| Long-term debt | 0 | 0 | 0 | 11 233 | 13 328 | 10 879 | 8 847 | 19 737 | 18 996 | 17 230 | 15 541 | 20 439 | 18 552 | 16 960 | 1 959 |
| Short-term debt | 0 | 0 | 0 | 1 714 | 3 156 | 2 467 | 2 954 | 3 769 | 2 386 | 2 381 | 3 904 | 5 063 | 5 897 | 2 543 | 2 851 |
| Total debt | 14 345 | 15 256 | 15 750 | 12 947 | 16 485 | 13 346 | 11 801 | 23 506 | 21 382 | 19 610 | 19 445 | 25 501 | 24 449 | 19 503 | 4 810 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Teko Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Galschiødt Kollen | Chairman | 0 companies |
| Svein-Thomas Galschiødt Kollen | Chairman | 0 companies |