| Revenue | NOK 23,7M | -16% |
| EBITDA | NOK -683K | -142% |
| Net profit | NOK -540K | -145% |
| Total assets | NOK 9M | +28% |
| Equity | NOK 2,4M | -18% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 866 | 13 315 | 9 108 | 12 050 | 9 484 | 10 533 | 13 755 | 7 278 | 6 821 | 9 227 | 12 855 | 15 207 | 10 898 | 9 840 | 17 985 | 33 081 | 28 273 | 23 694 |
| Staff expenses | −4 290 | −3 734 | −2 658 | −3 823 | −3 444 | −3 216 | −3 253 | −3 028 | −3 124 | −3 128 | −3 326 | −3 095 | −3 157 | −3 660 | −5 954 | −9 224 | −10 034 | −8 057 |
| EBITDA | 1 261 | 214 | 174 | 598 | −445 | 1 | 171 | −450 | −798 | −629 | 216 | 782 | 1 039 | 429 | 12 | 802 | 1 610 | −683 |
| Depreciation & amort. | −4 | −3 | −1 | −0 | −0 | −17 | −14 | −11 | −9 | −13 | −10 | −8 | −7 | −5 | −4 | −3 | −12 | −29 |
| EBIT | 1 256 | 211 | 172 | 598 | −445 | −16 | 157 | −461 | −807 | −641 | 206 | 774 | 1 032 | 424 | 8 | 798 | 1 599 | −712 |
| Net financials | 27 | 13 | −29 | −1 | −13 | 1 934 | −0 | −11 | −20 | −25 | −14 | −7 | −5 | −5 | −5 | −7 | −10 | −11 |
| Profit before tax | 1 284 | 224 | 143 | 597 | −457 | 1 918 | 156 | −473 | −827 | −666 | 192 | 766 | 1 027 | 419 | 3 | 791 | 1 589 | −723 |
| Tax | 363 | 64 | 46 | 168 | −120 | −9 | 44 | −111 | −189 | 386 | −0 | −0 | −0 | 37 | 1 | 174 | 376 | −182 |
| Net profit | 921 | 160 | 97 | 429 | −337 | 1 927 | 113 | −361 | −638 | −1 052 | 192 | 766 | 1 027 | 382 | 2 | 617 | 1 213 | −540 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 128 | 3 615 | 3 377 | 2 777 | 1 684 | 2 359 | 2 350 | 1 783 | 1 891 | 844 | 1 363 | 1 499 | 2 570 | 3 239 | 5 860 | 6 531 | 6 983 | 8 966 |
| Equity | 904 | 1 035 | 482 | 410 | 73 | 1 000 | 1 113 | 752 | 314 | −438 | −246 | 520 | 1 547 | 1 929 | 1 531 | 2 149 | 2 962 | 2 421 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 224 | 2 580 | 2 895 | 2 366 | 1 610 | 1 358 | 1 237 | 1 031 | 1 578 | 1 282 | 1 610 | 979 | 1 023 | 1 309 | 4 329 | 4 382 | 4 021 | 6 545 |
| Total debt | 6 224 | 2 580 | 2 895 | 2 366 | 1 610 | 1 358 | 1 237 | 1 031 | 1 578 | 1 282 | 1 610 | 979 | 1 023 | 1 309 | 4 329 | 4 382 | 4 021 | 6 545 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bse Eiendom As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Gabrielsen | Board of Directors | 0 companies |
| Brian Steen Christensen | Chairman | 0 companies |
| John Matland | Chairman | 0 companies |