| Revenue | NOK 10,6M | +10% |
| EBITDA | NOK 1,8M | +57% |
| Net profit | NOK 1M | +235% |
| Total assets | NOK 15,2M | -5% |
| Equity | NOK 4,2M | +2% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 816 | 6 114 | 5 391 | 8 544 | 10 099 | 10 860 | 8 341 | 6 008 | 5 160 | 5 823 | 7 024 | 8 967 | 7 160 | 7 714 | 8 336 | 8 900 | 9 625 | 10 625 |
| Staff expenses | −0 | −1 315 | −1 772 | −1 727 | −1 847 | −1 886 | −2 842 | −3 101 | −1 902 | −1 047 | −682 | −1 377 | −1 374 | −1 297 | −1 436 | −1 492 | −1 673 | −2 109 | −2 107 |
| EBITDA | 0 | 967 | 742 | 54 | 1 651 | 3 137 | 2 397 | −699 | −1 313 | −745 | 737 | 507 | 1 844 | 46 | 693 | 1 104 | 820 | 1 116 | 1 756 |
| Depreciation & amort. | −0 | −316 | −329 | −403 | −471 | −595 | −501 | −581 | −494 | −304 | −141 | −109 | −129 | −322 | −328 | −310 | −434 | −486 | −209 |
| EBIT | 0 | 651 | 414 | −350 | 1 180 | 2 543 | 1 897 | −1 280 | −1 806 | −1 049 | 596 | 398 | 1 714 | −276 | 366 | 794 | 386 | 630 | 1 547 |
| Net financials | 0 | 20 | 9 | 3 | 20 | 38 | 2 | 8 | 4 | −8 | −6 | 1 | −9 | −47 | −37 | −27 | −15 | −163 | −254 |
| Profit before tax | 0 | 672 | 422 | −347 | 1 201 | 2 581 | 1 898 | −1 272 | −1 803 | −1 057 | 590 | 399 | 1 705 | −322 | 328 | 767 | 371 | 467 | 1 293 |
| Tax | −0 | 189 | 120 | −96 | 337 | 724 | 539 | −339 | −432 | 153 | −49 | 50 | 343 | −84 | 65 | 183 | 41 | 161 | 267 |
| Net profit | 0 | 482 | 302 | −251 | 864 | 1 857 | 1 359 | −933 | −1 370 | −1 210 | 639 | 349 | 1 362 | −239 | 263 | 584 | 329 | 306 | 1 026 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 870 | 4 706 | 4 885 | 11 867 | 9 897 | 8 754 | 7 548 | 6 295 | 5 883 | 4 977 | 6 323 | 11 033 | 9 823 | 9 450 | 9 853 | 10 609 | 15 944 | 15 170 |
| Equity | — | 487 | 471 | 499 | 1 187 | 990 | 379 | 1 426 | 1 426 | 787 | 1 591 | 1 790 | 3 152 | 3 210 | 3 432 | 4 016 | 4 345 | 4 104 | 4 184 |
| Long-term debt | 0 | 254 | 151 | 864 | 864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 175 | 975 | 675 | 375 | 75 | 5 813 | 0 |
| Short-term debt | 0 | 4 129 | 4 084 | 3 523 | 9 817 | 8 907 | 8 376 | 6 122 | 4 869 | 5 095 | 3 386 | 4 533 | 6 707 | 5 638 | 5 343 | 5 462 | 6 189 | 6 027 | 5 923 |
| Total debt | 0 | 4 383 | 4 235 | 4 387 | 10 681 | 8 907 | 8 376 | 6 122 | 4 869 | 5 095 | 3 386 | 4 533 | 7 882 | 6 613 | 6 018 | 5 837 | 6 264 | 11 840 | 10 986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VG Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vg Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vigdis Gislason | Chief Executive Officer | 0 companies |
| Geir Gislason | Chairman | 0 companies |