| Revenue | NOK 4M | +4% |
| EBITDA | NOK -104K | +98% |
| Net profit | NOK -1,1M | +85% |
| Total assets | NOK 25M | +6% |
| Equity | — | — |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 687 | 1 754 | 1 841 | 1 908 | 1 908 | 1 962 | 1 998 | 1 998 | 2 063 | 2 133 | 2 197 | 2 199 | 2 200 | 2 309 | 3 889 | 4 027 |
| Staff expenses | −0 | −0 | −0 | −34 | −35 | −41 | −47 | −63 | −63 | −74 | −74 | −74 | −91 | −88 | −91 | −91 | −103 | −103 | −108 |
| EBITDA | 0 | 0 | 0 | 963 | 1 125 | −314 | 1 111 | 303 | 1 053 | 1 052 | 796 | 876 | 1 186 | 1 153 | 1 127 | 1 271 | −6 946 | −6 515 | −104 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 963 | 1 125 | −314 | 1 111 | 303 | 1 053 | 1 052 | 796 | 876 | 1 186 | 1 153 | 1 127 | 1 271 | −6 946 | −6 515 | −104 |
| Net financials | 0 | 0 | 0 | −298 | −269 | −153 | −99 | −75 | −69 | −57 | −29 | −10 | −2 | 1 | 8 | 46 | −242 | −710 | −1 002 |
| Profit before tax | 0 | 0 | 0 | 665 | 856 | −468 | 1 012 | 228 | 984 | 995 | 767 | 866 | 1 184 | 1 154 | 1 202 | 1 333 | −7 130 | −7 207 | −1 106 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 665 | 856 | −468 | 1 012 | 228 | 984 | 995 | 767 | 866 | 1 184 | 1 154 | 1 136 | 1 317 | −7 188 | −7 225 | −1 106 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 18 726 | 18 736 | 18 397 | 18 625 | 17 810 | 17 932 | 17 963 | 17 855 | 17 919 | 18 013 | 18 341 | 19 293 | 20 992 | 21 133 | 23 470 | 24 966 |
| Equity | — | — | — | — | — | — | 8 123 | 8 351 | 9 334 | 10 329 | 11 096 | 11 963 | 13 147 | 14 301 | 15 437 | 16 753 | 9 565 | 2 341 | — |
| Long-term debt | 0 | 0 | 0 | 11 970 | 11 152 | 11 268 | 10 360 | 9 448 | 8 531 | 7 610 | 6 687 | 5 761 | 4 832 | 3 901 | 3 786 | 3 786 | 11 112 | 21 043 | 23 594 |
| Short-term debt | 0 | 0 | 0 | 33 | 5 | 18 | 142 | 11 | 67 | 24 | 72 | 196 | 34 | 139 | 70 | 453 | 456 | 86 | 138 |
| Total debt | 0 | 0 | 0 | 12 003 | 11 156 | 11 286 | 10 502 | 9 459 | 8 598 | 7 634 | 6 759 | 5 957 | 4 867 | 4 040 | 3 856 | 4 239 | 11 568 | 21 129 | 23 731 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Deputy Member | Deputy Member | 2021 | — | — |
BA Deputy Member | Deputy Member | 2021 | — | — |
EK Contact Person | Contact Person | 2010 | — | — |
LJ Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nina Mari Langård | Deputy Member | 0 companies |
| Birgitt Ahlsen | Deputy Member | 0 companies |
| Eli Kristin Andreassen | Contact Person | 0 companies |
| Lise Johanne Ørnelund | Deputy Member | 0 companies |
| Øyvind Andre Grandahl | Chairman | 0 companies |
| Hege Bjørn Murtnes | Board of Directors | 0 companies |
| Espen Søyland | Board of Directors | 0 companies |
| Hege Murtnes Bjørn | Board of Directors | 0 companies |
| Bjørn Krosvik | Board of Directors | 0 companies |