| Revenue | NOK 109,3M | -1% |
| EBITDA | NOK 4M | -58% |
| Net profit | NOK 718K | -87% |
| Total assets | NOK 53,3M | +0% |
| Equity | NOK 17,6M | +4% |
| Employees | 45 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 92 254 | 110 317 | 128 003 | 110 663 | 109 326 |
| Staff expenses | −27 431 | −28 817 | −31 815 | −29 958 | −29 353 |
| EBITDA | 6 087 | 10 904 | 13 732 | 9 499 | 3 960 |
| Depreciation & amort. | −2 665 | −2 276 | −1 884 | −2 454 | −3 091 |
| EBIT | 3 422 | 8 627 | 11 849 | 7 045 | 869 |
| Net financials | −733 | −258 | −230 | −36 | 56 |
| Profit before tax | 2 690 | 8 369 | 11 619 | 7 009 | 925 |
| Tax | 595 | 1 845 | 2 569 | 1 554 | 206 |
| Net profit | 2 095 | 6 523 | 9 050 | 5 455 | 718 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 44 080 | 50 043 | 55 615 | 53 304 | 53 258 |
| Equity | 13 269 | 11 475 | 11 475 | 16 929 | 17 648 |
| Long-term debt | 19 172 | 7 222 | 4 641 | 3 953 | 3 266 |
| Short-term debt | 11 638 | 31 346 | 39 500 | 32 422 | 32 345 |
| Total debt | 30 810 | 38 569 | 44 141 | 36 375 | 35 610 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FT Chief Executive Officer | Chief Executive Officer | 2022 |
TS Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Trygg | Chief Executive Officer | 0 companies |
| Trond Støen | Chief Executive Officer | 0 companies |
| Dag Augon Isene | Chairman | 0 companies |
| Max Erik Arnhjell | Board of Directors | 0 companies |
| Lars Nybakken | Board of Directors | 0 companies |
| Torgeir Vikenes | Board of Directors | 0 companies |
| Kim Ihsak Sandvik | Board of Directors | 0 companies |