| Revenue | NOK 87,4M | +6% |
| EBITDA | NOK -1,1M | -190% |
| Net profit | NOK -1,4M | -325% |
| Total assets | NOK 66,3M | -9% |
| Equity | NOK 52,4M | -3% |
| Employees | 63 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 897 | 59 375 | 60 313 | 64 469 | 64 083 | 66 219 | 63 975 | 68 822 | 74 236 | 82 473 | 87 378 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −29 991 | −30 619 | −31 158 | −33 633 | −36 017 | −38 718 | −31 050 | −34 114 | −37 516 | −40 242 | −44 197 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 495 | 4 032 | 5 454 | 4 419 | 2 311 | 794 | 11 398 | 8 133 | 3 519 | 1 263 | −1 137 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 407 | −2 271 | −2 316 | −2 532 | −2 628 | −2 301 | −2 235 | −2 237 | −1 871 | −1 763 | −1 763 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 089 | 1 761 | 3 138 | 1 887 | −317 | −1 507 | 9 163 | 5 896 | 1 648 | −501 | −2 900 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −941 | −611 | −717 | −667 | −658 | −615 | −598 | −462 | 77 | 1 141 | 1 462 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 148 | 1 151 | 2 422 | 1 220 | −975 | −2 122 | 8 565 | 5 434 | 1 725 | 640 | −1 438 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 148 | 1 151 | 2 422 | 1 220 | −975 | −2 122 | 8 565 | 5 434 | 1 725 | 640 | −1 438 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 59 108 | 57 618 | 56 594 | 66 295 | 64 042 | 58 712 | 67 958 | 68 639 | 66 589 | 72 462 | 66 263 |
| Equity | — | — | — | — | — | — | — | 28 772 | 29 923 | 32 344 | 33 565 | 32 589 | 30 468 | 39 033 | 44 466 | 53 191 | 53 831 | 52 393 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 953 | 19 931 | 17 655 | 19 968 | 17 691 | 15 415 | 13 826 | 11 311 | 271 | 271 | 271 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 383 | 7 764 | 6 595 | 12 763 | 13 761 | 12 830 | 15 099 | 12 862 | 13 126 | 18 359 | 13 599 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 336 | 27 696 | 24 250 | 32 731 | 31 453 | 28 245 | 28 925 | 24 173 | 13 397 | 18 630 | 13 871 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Deputy Member | Deputy Member | 2022 | — | — |
IK Deputy Member | Deputy Member | 2022 | — | — |
GD Deputy Member | Deputy Member | 2020 | — | — |
HA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SH Deputy Member | Deputy Member | 2020 | — | — |
SK Deputy Member | Deputy Member | 2024 | — | — |
GR Deputy Member | Deputy Member | 2024 | — | — |
RH Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christine Waanders | Deputy Member | 0 companies |
| Ida Kirkholt Myhre | Deputy Member | 0 companies |
| Gustav Danielsen | Deputy Member | 0 companies |
| Heidi Anett Øvergård Beistad | Chief Executive Officer | 0 companies |
| Silje Hovland | Deputy Member | 0 companies |
| Sebastian Klein | Deputy Member | 0 companies |
| Gunhild Rikstad | Deputy Member | 0 companies |
| Robert Holmøy Eriksson | Deputy Member | 0 companies |
| Gunnar Bovim | Chairman | 0 companies |
| Ida Kirkholt Helden | Board of Directors | 0 companies |
| Anne Kristine Børresen | Board of Directors | 0 companies |
| Arnstein Hellem | Board of Directors | 0 companies |
| Marit Arnstad | Board of Directors | 0 companies |
| Hilde Gunn Slottemo | Board of Directors | 0 companies |
| Hanne Kristin Jakhelln | Deputy Chairman | 0 companies |
| Inge Five | Board of Directors | 0 companies |
| Robert Bye | Board of Directors | 0 companies |
| Arnstein Indahl | Board of Directors | 0 companies |
| Marit Reitan | Board of Directors | 0 companies |
| Erik Stiklestad | Board of Directors | 0 companies |
| Bjørn Sten | Board of Directors | 0 companies |