| Revenue | NOK 5,5M | +22% |
| EBITDA | NOK -390K | +97% |
| Net profit | NOK -1,6M | +87% |
| Total assets | NOK 10,2M | +13% |
| Equity | NOK -15,2M | -12% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 920 | 2 818 | 2 631 | 0 | 0 | 2 848 | 3 242 | 3 063 | 3 171 | 3 280 | 3 311 | 3 447 | 3 953 | 4 231 | 4 548 | 5 534 |
| Staff expenses | −227 | −245 | −227 | −0 | −0 | −256 | −300 | −307 | −275 | −291 | −365 | −374 | −375 | −474 | −276 | −342 |
| EBITDA | 98 | −3 906 | 715 | 0 | 0 | 652 | 836 | 797 | 354 | 730 | 841 | −374 | −5 525 | −95 | −11 861 | −390 |
| Depreciation & amort. | −164 | −82 | −55 | −0 | −0 | −8 | −8 | −8 | −8 | −2 | −0 | −0 | −47 | −93 | −117 | −117 |
| EBIT | −66 | −3 988 | 660 | 0 | 0 | 644 | 827 | 789 | 346 | 728 | 841 | −374 | −5 572 | −188 | −11 978 | −507 |
| Net financials | 43 | −191 | −205 | 0 | 0 | −170 | −129 | −85 | −53 | −39 | −29 | −20 | −51 | −187 | −880 | −1 128 |
| Profit before tax | −24 | −4 179 | 455 | 0 | 0 | 474 | 699 | 704 | 293 | 689 | 812 | −394 | −5 623 | −375 | −12 858 | −1 636 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −24 | −4 179 | 455 | 0 | 0 | 474 | 699 | 704 | 293 | 689 | 812 | −394 | −5 623 | −375 | −12 858 | −1 636 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 158 | 9 732 | 9 849 | — | — | 9 571 | 9 955 | 10 091 | 10 145 | 10 158 | 10 352 | 10 190 | 10 307 | 9 030 | 9 072 | 10 209 |
| Equity | 6 827 | 2 648 | 1 137 | — | — | 2 465 | 3 164 | 3 868 | 4 161 | 4 850 | 5 662 | 5 269 | −354 | −729 | −13 587 | −15 223 |
| Long-term debt | 0 | 6 938 | 8 502 | 0 | 0 | 6 853 | 6 414 | 5 944 | 5 462 | 4 968 | 4 468 | 3 950 | 9 074 | 9 598 | 22 412 | 24 836 |
| Short-term debt | 331 | 146 | 209 | 0 | 0 | 253 | 377 | 279 | 522 | 340 | 222 | 972 | 1 587 | 161 | 248 | 596 |
| Total debt | 331 | 7 084 | 8 712 | 0 | 0 | 7 105 | 6 791 | 6 223 | 5 984 | 5 308 | 4 689 | 4 921 | 10 661 | 9 759 | 22 660 | 25 432 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Petter Holck | Deputy Member | 0 companies |
| Alf Inge Eidsvoll | Board of Directors | 0 companies |
| Christian Robert Rekdal | Board of Directors | 0 companies |
| Henriette Ringmo | Board of Directors | 0 companies |
| Vemund Skage | Board of Directors | 0 companies |
| Line Bergersen Adde | Chairman | 0 companies |
| Daniel Patrik Hamnes | Chairman | 0 companies |
| Lasse Tveten | Board of Directors | 0 companies |
| Peder Otto Lichtwarck Bjugn | Chairman | 0 companies |
| Camilla Rahbek Raade Fauske | Chairman | 0 companies |
| Ellen Therese Dåvøy | Board of Directors | 0 companies |
| Hege Mansika | Board of Directors | 0 companies |
| Angelica Dalhaug | Board of Directors | 0 companies |
| Øistein Jørgensen | Board of Directors | 0 companies |