| Revenue | NOK 11,9M | +16% |
| EBITDA | NOK 4,9M | +42% |
| Net profit | NOK 238K | +122% |
| Total assets | NOK 75,5M | -3% |
| Equity | NOK 30,8M | +1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 463 | 11 135 | 10 739 | 10 863 | 7 605 | 8 311 | 8 665 | 9 438 | 9 875 | 10 308 | 13 698 | 10 253 | 11 873 |
| Staff expenses | −720 | −101 | −81 | −90 | −82 | −84 | −102 | −88 | −72 | −92 | −77 | −67 | −143 |
| EBITDA | 6 308 | 6 771 | 6 071 | 6 182 | 3 905 | 4 415 | 4 689 | 5 447 | 6 067 | 6 023 | 9 014 | 3 461 | 4 899 |
| Depreciation & amort. | −1 800 | −1 450 | −1 075 | −1 000 | −1 000 | −1 000 | −1 000 | −1 000 | −1 200 | −1 200 | −1 200 | −1 564 | −1 459 |
| EBIT | 4 508 | 5 321 | 4 996 | 5 182 | 2 905 | 3 415 | 3 689 | 4 447 | 4 867 | 4 823 | 7 814 | 1 897 | 3 440 |
| Net financials | −3 457 | −3 340 | −3 232 | −2 137 | −1 769 | −1 733 | −1 723 | −2 084 | −2 233 | −1 815 | −2 099 | −2 938 | −3 160 |
| Profit before tax | 1 052 | 1 982 | 1 764 | 3 045 | 1 136 | 1 682 | 1 966 | 2 363 | 2 633 | 3 008 | 5 715 | −1 041 | 280 |
| Tax | 138 | 30 | 116 | 163 | −44 | −31 | −2 | −1 | 40 | 13 | 24 | 30 | 42 |
| Net profit | 914 | 1 951 | 1 649 | 2 883 | 1 179 | 1 713 | 1 968 | 2 364 | 2 594 | 2 995 | 5 691 | −1 071 | 238 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 178 | 84 890 | 84 232 | 75 933 | 72 018 | 71 600 | 70 188 | 90 685 | 88 302 | 88 066 | 82 518 | 78 167 | 75 476 |
| Equity | 6 643 | 8 595 | 10 243 | 13 126 | 14 306 | 16 019 | 17 987 | 20 351 | 22 945 | 25 940 | 31 631 | 30 560 | 30 798 |
| Long-term debt | 78 792 | 75 685 | 72 935 | 60 044 | 57 309 | 54 778 | 51 626 | 68 176 | 64 650 | 60 991 | 49 471 | 46 621 | 44 172 |
| Short-term debt | 742 | 610 | 1 053 | 2 763 | 404 | 803 | 575 | 2 158 | 707 | 1 135 | 1 416 | 986 | 506 |
| Total debt | 79 534 | 76 295 | 73 989 | 62 807 | 57 713 | 55 581 | 52 201 | 70 334 | 65 357 | 62 126 | 50 888 | 47 607 | 44 679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Deputy Member | Deputy Member | 2026 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KG Deputy Member | Deputy Member | 2023 | — | — |
IA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sten Ottar Hansen | Deputy Member | 0 companies |
| Henrik Hagerud Aulie | Chief Executive Officer | 0 companies |
| Knut Gustav Woie | Deputy Member | 0 companies |
| Ivar Arne Skulstad | Chief Executive Officer | 0 companies |
| Arne Fjeld | Board of Directors | 0 companies |
| Berit Irene Fjeld | Board of Directors | 0 companies |
| Birgitt Johanne Rost-Fjeld | Board of Directors | 0 companies |
| Kai Tamburstuen Adsen | Board of Directors | 0 companies |
| Berit Haveråen | Chairman | 0 companies |
| Kai Adsen | Board of Directors | 0 companies |
| Asbjørn Edgar Aulie | Deputy Chairman | 0 companies |
| Anne Grete Klanderud Melbye | Board of Directors | 0 companies |