| Revenue | NOK 17,6M | -32% |
| EBITDA | NOK 1,9M | -21% |
| Net profit | NOK 1,2M | -28% |
| Total assets | NOK 7M | -33% |
| Equity | NOK 3,5M | +7% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 138 | 9 496 | 12 617 | 11 180 | 16 665 | 16 415 | 14 059 | 12 896 | 13 019 | 13 056 | 10 568 | 9 878 | 9 737 | 17 855 | 18 662 | 25 767 | 17 566 |
| Staff expenses | −0 | −1 814 | −1 855 | −2 011 | −1 670 | −2 443 | −2 704 | −2 189 | −2 278 | −2 458 | −2 336 | −2 369 | −2 362 | −1 760 | −2 439 | −2 949 | −3 176 | −3 086 |
| EBITDA | 0 | 545 | 970 | 1 568 | 1 546 | 1 406 | 1 633 | 919 | 548 | 719 | 84 | 277 | 350 | 169 | 2 022 | 1 937 | 2 383 | 1 884 |
| Depreciation & amort. | −0 | −104 | −206 | −100 | −100 | −60 | −60 | −50 | −0 | −5 | −13 | −8 | −14 | −28 | −24 | −109 | −182 | −192 |
| EBIT | 0 | 441 | 764 | 1 468 | 1 447 | 1 346 | 1 573 | 869 | 548 | 714 | 72 | 270 | 336 | 141 | 1 999 | 1 828 | 2 201 | 1 692 |
| Net financials | 0 | −18 | −1 | −2 | 5 | −22 | −0 | −3 | 5 | 17 | 13 | 18 | −11 | 86 | −24 | 11 | 14 | −68 |
| Profit before tax | 0 | 423 | 764 | 1 466 | 1 452 | 1 324 | 1 573 | 866 | 553 | 730 | 85 | 288 | 326 | 227 | 1 975 | 1 840 | 2 215 | 1 624 |
| Tax | −0 | 139 | 207 | 433 | 429 | 377 | 472 | 248 | 157 | 189 | 22 | 51 | 92 | 74 | 430 | 376 | 494 | 387 |
| Net profit | 0 | 284 | 556 | 1 033 | 1 024 | 947 | 1 101 | 618 | 397 | 542 | 63 | 237 | 234 | 153 | 1 545 | 1 464 | 1 720 | 1 237 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 587 | 3 863 | 5 153 | 5 169 | 6 529 | 7 453 | 6 564 | 6 527 | 6 314 | 5 426 | 4 407 | 4 267 | 3 751 | 6 091 | 7 092 | 10 577 | 7 038 |
| Equity | — | 1 016 | 1 173 | 1 406 | 1 629 | 2 577 | 3 178 | 3 396 | 3 792 | 3 834 | 3 396 | 3 133 | 2 867 | 2 520 | 3 065 | 3 528 | 3 249 | 3 486 |
| Long-term debt | 0 | 118 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 219 | 128 | 39 |
| Short-term debt | 0 | 3 452 | 2 681 | 3 747 | 3 540 | 3 952 | 4 275 | 3 168 | 2 735 | 2 480 | 2 030 | 1 274 | 1 400 | 1 231 | 3 027 | 3 345 | 7 200 | 3 514 |
| Total debt | 0 | 3 571 | 2 690 | 3 747 | 3 540 | 3 952 | 4 275 | 3 168 | 2 735 | 2 480 | 2 030 | 1 274 | 1 400 | 1 231 | 3 027 | 3 564 | 7 328 | 3 553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Deputy Member | Deputy Member | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cean As | Company | 97.5% | 97.5% | 2024 |
| Individual | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Sigval Jacobsen | Deputy Member | 0 companies |