| Revenue | NOK 31,2M | -4% |
| EBITDA | NOK 2,5M | +9% |
| Net profit | NOK 1,5M | +12% |
| Total assets | NOK 9,2M | -15% |
| Equity | NOK 1,3M | -52% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 345 | 15 193 | 16 202 | 32 349 | 31 208 |
| Staff expenses | −6 728 | −6 354 | −5 431 | −13 336 | −9 897 |
| EBITDA | −1 687 | 1 339 | 2 125 | 2 318 | 2 515 |
| Depreciation & amort. | −178 | −199 | −119 | −471 | −476 |
| EBIT | −1 865 | 1 140 | 2 006 | 1 847 | 2 038 |
| Net financials | −7 | −45 | 21 | −172 | −157 |
| Profit before tax | −1 872 | 1 095 | 2 026 | 1 675 | 1 881 |
| Tax | 156 | −0 | 130 | 371 | 416 |
| Net profit | −2 029 | 1 095 | 1 897 | 1 304 | 1 465 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 515 | 7 251 | 5 966 | 10 779 | 9 161 |
| Equity | 1 202 | 3 717 | 2 865 | 2 812 | 1 337 |
| Long-term debt | 0 | 1 486 | 200 | 2 842 | 2 566 |
| Short-term debt | 2 312 | 2 047 | 2 901 | 5 124 | 5 259 |
| Total debt | 2 312 | 3 534 | 3 101 | 7 967 | 7 824 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KI Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 38.82% | 38.82% | 2024 | |
| Company | 11.18% | 11.18% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Ingemar Moen | Chief Executive Officer | 0 companies |
| Øyvind Aasgård | Board of Directors | 0 companies |
| Sveinung Henden | Chairman | 0 companies |
| Berit Marie Breistrand | Board of Directors | 0 companies |
| Karsten Midthaug | Chairman | 0 companies |
| Paul Johan Aarøe Undheim | Board of Directors | 0 companies |