| Revenue | NOK 14,2M | -20% |
| EBITDA | NOK 13,9M | -20% |
| Net profit | NOK 12,7M | -23% |
| Total assets | NOK 255,2M | -2% |
| Equity | NOK 220,5M | +1% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 726 | 14 411 | 17 464 | 256 552 | 0 | 4 445 | 0 | 0 | 6 666 | 5 333 | 1 333 | 19 109 | 35 552 | 17 776 | 14 224 |
| Staff expenses | −223 | −238 | −224 | −773 | −175 | −136 | −140 | −144 | −112 | −81 | −89 | −74 | −65 | −54 | −56 |
| EBITDA | 11 029 | 9 941 | 13 070 | 241 092 | −338 | 4 042 | −318 | −352 | 6 382 | 5 056 | 1 053 | 18 794 | 35 275 | 17 443 | 13 902 |
| Depreciation & amort. | −823 | −823 | −823 | −859 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 10 207 | 9 118 | 12 247 | 240 232 | −338 | 4 042 | −318 | −352 | 6 382 | 5 056 | 1 053 | 18 794 | 35 275 | 17 443 | 13 902 |
| Net financials | −174 | 0 | −437 | −374 | 1 072 | −539 | −578 | −673 | −651 | −798 | −563 | −430 | −685 | −790 | −1 161 |
| Profit before tax | 10 033 | 9 119 | 11 810 | 239 859 | 735 | 3 503 | −896 | −1 025 | 5 731 | 4 258 | 490 | 18 364 | 34 590 | 16 653 | 12 741 |
| Tax | 4 229 | 4 976 | 6 774 | 621 | −200 | −228 | −115 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 5 804 | 4 143 | 5 036 | 239 238 | 935 | 3 730 | −781 | −1 025 | 5 731 | 4 258 | 490 | 18 364 | 34 590 | 16 653 | 12 741 |
| Item | 2008 | 2009 | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 750 | 30 297 | 34 260 | 275 073 | 242 852 | 245 322 | 240 484 | 240 558 | 247 297 | 244 993 | 241 512 | 253 091 | 267 242 | 259 724 | 255 229 |
| Equity | 12 959 | 4 218 | 3 506 | 238 109 | 215 622 | 214 052 | 213 271 | 212 246 | 212 977 | 214 346 | 213 503 | 215 202 | 218 304 | 219 057 | 220 498 |
| Long-term debt | 0 | 0 | 0 | 15 699 | 21 843 | 25 615 | 27 000 | 28 100 | 29 100 | 28 500 | 27 750 | 27 750 | 26 250 | 24 750 | 23 250 |
| Short-term debt | 12 795 | 10 100 | 13 767 | 21 264 | 5 387 | 5 655 | 213 | 212 | 5 220 | 2 147 | 258 | 10 139 | 22 688 | 15 918 | 11 482 |
| Total debt | 28 791 | 26 079 | 30 754 | 36 964 | 27 230 | 31 270 | 27 213 | 28 312 | 34 320 | 30 647 | 28 008 | 37 889 | 48 938 | 40 668 | 34 732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Deputy Member | Deputy Member | 2022 | — | — |
GH Deputy Member | Deputy Member | 2021 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SK Deputy Member | Deputy Member | 2022 | — | — |
TH Deputy Member | Deputy Member | 2022 | — | — |
LH Deputy Member | Deputy Member | 2022 | — | — |
SN Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Midt-Telemark Kommune | Company | 51.6% | 51.6% | 2024 |
Nome Kommune | Company | 48.4% | 48.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anja Tveitan | Deputy Member | 0 companies |
| Gunleik Hynne | Deputy Member | 0 companies |
| Jon Arne Mørch Jonassen | Chief Executive Officer | 0 companies |
| Sandra Kallestad | Deputy Member | 0 companies |
| Torstein Haukvik | Deputy Member | 0 companies |
| Lars Halvor Ova Johnsen | Deputy Member | 0 companies |
| Sandra Næss | Deputy Member | 0 companies |
| Vigdis Olafsen | Board of Directors | 0 companies |
| Mette Haugholt | Board of Directors | 0 companies |
| Alfhild Stokke | Board of Directors | 0 companies |
| Sveinung Sauar | Chairman | 0 companies |
| Sverre Sellæg Tysland | Chairman | 0 companies |
| Audun Thorstensen | Board of Directors | 0 companies |
| Benjamin Natanael Selmer | Board of Directors | 0 companies |
| Rønnaug Woxen Thoen | Board of Directors | 0 companies |