| Revenue | NOK 3,2M | +45% |
| EBITDA | NOK 2,7M | +42% |
| Net profit | NOK -207K | -39% |
| Total assets | NOK 22,6M | +0% |
| Equity | NOK 1M | -17% |
| Employees | 0 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 700 | 700 | 700 | 750 | 800 | 800 | 1 000 | 1 600 | 2 000 | 2 200 | 2 200 | 2 200 | 2 400 | 2 200 | 3 200 |
| Staff expenses | −19 | −20 | −21 | −22 | −21 | −23 | −27 | −27 | −27 | −62 | −24 | −24 | −27 | −48 | −48 |
| EBITDA | 591 | 460 | 505 | 609 | 553 | 641 | 838 | 1 431 | 1 813 | 1 962 | 1 623 | 1 798 | 1 894 | 1 920 | 2 724 |
| Depreciation & amort. | −139 | −216 | −250 | −320 | −279 | −369 | −494 | −792 | −1 214 | −1 132 | −1 131 | −1 129 | −1 109 | −1 111 | −1 413 |
| EBIT | 452 | 245 | 255 | 290 | 273 | 273 | 344 | 639 | 600 | 830 | 491 | 668 | 785 | 809 | 1 311 |
| Net financials | −118 | −163 | −158 | −170 | −183 | −190 | −245 | −538 | −680 | −766 | −609 | −515 | −676 | −1 000 | −1 577 |
| Profit before tax | 334 | 82 | 97 | 120 | 91 | 83 | 99 | 101 | −81 | 64 | −118 | 154 | 109 | −191 | −266 |
| Tax | 93 | 21 | 28 | 31 | 24 | 16 | 21 | 19 | −23 | 14 | −26 | 34 | 24 | −42 | −59 |
| Net profit | 240 | 60 | 68 | 89 | 66 | 66 | 78 | 82 | −58 | 50 | −92 | 120 | 85 | −149 | −207 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 303 | 4 921 | 4 769 | 5 573 | 5 974 | 6 512 | 10 100 | 19 096 | 18 954 | 18 578 | 18 216 | 15 578 | 14 842 | 22 706 | 22 594 |
| Equity | 1 170 | 1 166 | 1 224 | 1 303 | 1 362 | 1 423 | 1 442 | 1 473 | 1 366 | 1 385 | 1 293 | 1 363 | 1 398 | 1 248 | 1 041 |
| Long-term debt | 4 058 | 3 718 | 3 512 | 4 219 | 4 585 | 5 058 | 8 593 | 17 131 | 17 528 | 16 842 | 16 783 | 14 066 | 13 346 | 18 404 | 21 183 |
| Short-term debt | 74 | 37 | 33 | 52 | 27 | 31 | 65 | 492 | 60 | 351 | 140 | 150 | 99 | 3 053 | 370 |
| Total debt | 4 132 | 3 755 | 3 545 | 4 270 | 4 611 | 5 089 | 8 659 | 17 623 | 17 588 | 17 193 | 16 923 | 14 216 | 13 444 | 21 457 | 21 553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2025 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 1990 | — | — |
JH Deputy Member | Deputy Member | 2023 | — | — |
MS Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thu Sandbakken | Deputy Member | 0 companies |
| Arnstein Stensaas | Chief Executive Officer | 0 companies |
| Jan Harry Sorken | Deputy Member | 0 companies |
| Magne Strickert | Deputy Member | 0 companies |
| Johanne Stensaas | Chairman | 0 companies |
| Håvard Kirkhus | Board of Directors | 0 companies |