| Revenue | NOK 24,4M | -44% |
| EBITDA | NOK -10,3M | +54% |
| Net profit | NOK -11,7M | -62% |
| Total assets | NOK 268M | -6% |
| Equity | NOK 6,8M | -44% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 224 | 21 105 | 25 274 | 27 827 | 31 152 | 31 990 | 36 989 | 46 438 | 56 067 | 22 203 | 35 794 | 43 974 | 52 571 | 38 440 | 16 789 | 43 241 | 24 362 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 620 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 825 | 3 111 | 3 214 | 5 123 | 5 006 | 3 395 | 6 652 | 9 640 | 39 826 | −1 399 | 6 283 | 6 460 | 8 839 | 8 730 | 6 392 | −22 190 | −10 267 |
| Depreciation & amort. | −2 667 | −2 912 | −1 618 | −1 723 | −1 775 | −1 790 | −1 908 | −1 954 | −69 | −0 | −505 | −900 | −900 | −637 | −498 | −5 794 | −6 069 |
| EBIT | 1 158 | 199 | 1 596 | 3 400 | 3 231 | 1 605 | 4 744 | 7 686 | 39 756 | −1 399 | 5 778 | 5 560 | 7 939 | 8 093 | 5 894 | −27 983 | −16 335 |
| Net financials | −1 976 | −1 448 | −1 273 | −1 398 | −1 329 | −1 121 | −662 | −392 | 1 658 | 1 588 | 332 | 592 | 304 | 129 | −1 235 | −13 949 | −15 979 |
| Profit before tax | −818 | −1 249 | 323 | 2 002 | 1 902 | 484 | 4 082 | 7 294 | 41 415 | 189 | 6 110 | 6 152 | 8 243 | 8 222 | 4 659 | −9 218 | −15 000 |
| Tax | −193 | −312 | 131 | 638 | 601 | 174 | 1 154 | 2 003 | 10 066 | −174 | 1 243 | 1 385 | 1 833 | 1 830 | 1 038 | −1 991 | −3 281 |
| Net profit | −625 | −937 | 192 | 1 365 | 1 301 | 310 | 2 928 | 5 290 | 31 349 | 363 | 4 867 | 4 768 | 6 409 | 6 393 | 3 622 | −7 227 | −11 719 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 546 | 42 474 | 40 140 | 38 014 | 39 701 | 38 318 | 42 151 | 49 416 | 58 062 | 53 782 | 55 464 | 60 012 | 63 313 | 13 313 | 280 945 | 285 542 | 268 025 |
| Equity | 5 646 | 4 709 | 4 901 | 6 265 | 7 567 | 7 577 | 10 505 | 10 628 | 32 744 | 25 920 | 26 288 | 26 556 | 7 501 | 860 | 1 982 | 12 169 | 6 817 |
| Long-term debt | 30 300 | 0 | 0 | 0 | 25 908 | 23 878 | 21 974 | 19 982 | 7 400 | 5 673 | 4 341 | 3 829 | 3 413 | 3 048 | 243 317 | 246 238 | 244 753 |
| Short-term debt | 3 601 | 5 687 | 5 245 | 3 840 | 6 227 | 6 863 | 9 672 | 18 806 | 17 918 | 22 189 | 24 835 | 29 628 | 52 399 | 9 406 | 35 646 | 27 135 | 16 455 |
| Total debt | 33 900 | 37 765 | 35 239 | 31 749 | 32 134 | 30 741 | 31 646 | 38 787 | 25 318 | 27 862 | 29 176 | 33 457 | 55 812 | 12 454 | 278 964 | 273 373 | 261 208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
ÅU | Chairman | 2022 | — | — |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Leinebris As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Harald Leinebø | Chief Executive Officer | 0 companies |
| Jorunn Marie Husby Nekstad | Chief Executive Officer | 0 companies |
| Karina Helen Remø Leinebø | Deputy Chairman | 0 companies |
| Åge Uran | Chairman | 0 companies |
| Ole Ingvar Løvold | Board of Directors | 0 companies |
| Anne Dagrun Husby Dyrset | Board of Directors | 0 companies |
| Ingvald-John Husby | Chairman | 0 companies |
| Ole Morten Sørvik | Chairman | 0 companies |