Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Satema Moelv AS
AS
Active
Org 956456940
Industrivegen 15, 2390
Moelv
Manufacture of electricity distribution and control apparatus
·
NACE 2712
Est. 1989 · 36 years old
73 employees
Monitor
Share
Norway
/
Companies
/
Manufacture of electricity distribution and control apparatus
/
Satema Moelv AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
365M
274M
183M
91M
0M
222M
2017
244M
+10%
2018
245M
0%
2019
250M
+2%
2020
292M
+17%
2021
EBITDA
NOK millions
36M
27M
18M
9M
0M
13M
2017
11M
-15%
2018
18M
+64%
2019
11M
-39%
2020
29M
+164%
2021
Income statement
NOK thousands
Item
2017
2018
2019
2020
2021
Revenue
222 043
243 979
244 963
249 534
291 760
Staff expenses
−35 507
−37 911
−40 380
−42 094
−43 727
EBITDA
12 669
11 383
18 194
10 972
28 523
Depreciation & amort.
−761
−781
−764
−556
−482
EBIT
11 908
10 602
17 429
10 416
28 042
Net financials
−816
−1 445
−646
80
−569
Profit before tax
11 092
9 157
16 783
10 496
27 473
Tax
2 631
2 080
3 693
2 314
6 045
Net profit
8 461
7 076
13 090
8 182
21 428
Balance sheet
NOK thousands
Item
2017
2018
2019
2020
2021
Total assets
95 053
96 582
97 692
94 201
133 265
Equity
31 216
33 293
46 383
54 564
45 992
Long-term debt
26 008
26 376
13 402
209
152
Short-term debt
37 829
36 913
37 907
39 428
87 121
Total debt
63 837
63 290
51 309
39 637
87 272
Financial ratios
5-year trend
EBITDA margin
9.8%
This company
15.8%
Market median
38% below market
2017
2021
Equity ratio
34.5%
This company
38.2%
Market median
10% below market
2017
2021
Return on equity
46.6%
This company
18.4%
Market median
153% above market
2017
2021
Net profit margin
7.3%
This company
8.1%
Market median
10% below market
2017
2021
Asset turnover
2.19×
This company
1.12×
Market median
96% above market
2017
2021
Debt / equity
1.90×
This company
0.62×
Market median
206% above market
2017
2021
Annual reports & filings
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
More on Satema Moelv AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network