| Revenue | NOK 523K | +21% |
| EBITDA | NOK -5,7M | +69% |
| Net profit | NOK -1,6M | +92% |
| Total assets | NOK 126,3M | -7% |
| Equity | NOK 104,7M | -4% |
| Employees | 3 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 287 | 1 438 | 846 | 1 569 | 2 370 | 1 613 | 1 656 | 1 020 | 479 | 259 | 760 | 338 | 1 205 | 431 | 523 |
| Staff expenses | −329 | −875 | −528 | −757 | −1 105 | −942 | −769 | −784 | −624 | −505 | −653 | −381 | −844 | −1 570 | −1 562 |
| EBITDA | −294 | −31 | −2 764 | 1 637 | −682 | −346 | 62 | −5 272 | −1 193 | −12 770 | 11 268 | −633 | −1 390 | −18 773 | −5 737 |
| Depreciation & amort. | −273 | −286 | −486 | −111 | −104 | −122 | −113 | −93 | −93 | −102 | −64 | −26 | −0 | −0 | −0 |
| EBIT | −567 | −317 | −3 250 | 1 526 | −785 | −469 | −51 | −5 365 | −1 287 | −12 872 | 11 204 | −660 | −1 390 | −18 773 | −5 737 |
| Net financials | 2 041 | 16 297 | −2 927 | 5 175 | 7 253 | 1 371 | −4 606 | 6 307 | 3 863 | 2 148 | 25 647 | 30 313 | 2 856 | −954 | 4 693 |
| Profit before tax | 1 474 | 15 980 | −6 177 | 6 701 | 6 467 | 903 | −4 658 | 942 | 2 576 | −10 724 | 36 851 | 29 653 | 1 466 | −19 727 | −1 044 |
| Tax | 78 | 718 | 1 229 | 728 | 858 | 698 | −178 | 846 | 400 | 411 | 68 | 319 | 170 | 292 | 579 |
| Net profit | 1 396 | 15 262 | −7 406 | 5 974 | 5 609 | 205 | −4 479 | 95 | 2 176 | −11 134 | 36 784 | 29 334 | 1 296 | −20 018 | −1 623 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 130 130 | 145 415 | 134 100 | 138 542 | 138 595 | 136 189 | 128 484 | 127 180 | 127 595 | 114 236 | 151 111 | 162 566 | 160 641 | 135 837 | 126 261 |
| Equity | 112 629 | 126 793 | 118 854 | 124 828 | 128 187 | 128 392 | 123 913 | 123 385 | 119 538 | 87 206 | 123 990 | 136 011 | 134 307 | 109 288 | 104 665 |
| Long-term debt | 0 | 0 | 13 109 | 11 304 | 8 897 | 6 471 | 3 962 | 436 | 4 056 | 792 | 3 222 | 20 722 | 19 568 | 14 572 | 11 147 |
| Short-term debt | 1 623 | 2 744 | 2 136 | 2 410 | 1 512 | 1 325 | 610 | 3 359 | 4 001 | 26 238 | 23 899 | 5 832 | 6 766 | 11 977 | 10 448 |
| Total debt | 17 501 | 18 622 | 15 246 | 13 714 | 10 409 | 7 797 | 4 572 | 3 794 | 8 057 | 27 030 | 27 121 | 26 554 | 26 334 | 26 549 | 21 596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ken Carlson | Chief Executive Officer | 0 companies |
| Gunnar Johan Carlson | Chairman | 0 companies |
| Christian Berg | Board of Directors | 0 companies |
| Evelyn Carlson | Board of Directors | 0 companies |