| Revenue | NOK 428K | -77% |
| EBITDA | NOK -91K | -110% |
| Net profit | NOK -403K | -140% |
| Total assets | NOK 4,7M | -39% |
| Equity | NOK 4M | -9% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 725 | 3 930 | 4 901 | 7 798 | 9 554 | 10 626 | 13 644 | 12 940 | 14 804 | 19 967 | 23 799 | 27 221 | 31 018 | 727 | 1 011 | 1 868 | 428 |
| Staff expenses | −0 | −1 783 | −2 379 | −2 607 | −3 421 | −3 927 | −4 386 | −5 835 | −5 944 | −6 931 | −7 402 | −8 143 | −10 698 | −10 037 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 384 | −390 | 350 | 1 309 | 2 350 | 2 129 | 2 420 | 1 340 | 1 733 | 5 646 | 4 861 | 5 858 | 10 023 | −195 | 518 | 952 | −91 |
| Depreciation & amort. | −0 | −65 | −65 | −66 | −40 | −44 | −74 | −109 | −216 | −359 | −1 184 | −632 | −642 | −3 841 | −217 | −79 | −0 | −73 |
| EBIT | 0 | 318 | −456 | 284 | 1 270 | 2 306 | 2 055 | 2 310 | 1 124 | 1 374 | 4 462 | 4 229 | 5 216 | 6 183 | −412 | 439 | 952 | −164 |
| Net financials | 0 | −29 | 165 | 35 | −225 | 157 | 55 | −251 | 327 | −959 | −97 | −396 | −477 | −3 485 | −6 | −316 | 256 | 13 |
| Profit before tax | 0 | 290 | −290 | 319 | 1 044 | 2 463 | 2 109 | 2 059 | 1 451 | 415 | 4 364 | 3 833 | 4 739 | 2 698 | −418 | 123 | 1 209 | −152 |
| Tax | −0 | −0 | −0 | −0 | 249 | 599 | 507 | 684 | 426 | 358 | 944 | 876 | 917 | 1 081 | −86 | 27 | 199 | 251 |
| Net profit | 0 | 290 | −290 | 319 | 795 | 1 863 | 1 602 | 1 374 | 1 025 | 56 | 3 421 | 2 957 | 3 822 | 1 617 | −331 | 96 | 1 010 | −403 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 565 | 1 559 | 2 251 | 2 956 | 10 114 | 13 224 | 10 970 | 13 478 | 22 500 | 21 490 | 23 774 | 23 010 | 20 129 | 12 803 | 13 492 | 7 603 | 4 666 |
| Equity | — | 296 | 5 | 325 | 620 | 1 483 | 2 585 | 3 010 | 3 235 | 3 291 | 5 712 | 7 169 | 6 191 | 7 808 | 5 087 | 5 182 | 4 369 | 3 966 |
| Long-term debt | 0 | 348 | 0 | 0 | 0 | 2 792 | 6 981 | 4 576 | 6 639 | 14 218 | 10 492 | 10 348 | 9 327 | 8 034 | 7 189 | 7 189 | 0 | 82 |
| Short-term debt | 0 | 921 | 1 278 | 1 627 | 2 218 | 5 839 | 3 659 | 3 384 | 3 604 | 4 991 | 5 285 | 6 257 | 7 492 | 4 287 | 528 | 1 121 | 3 234 | 619 |
| Total debt | 0 | 1 269 | 1 554 | 1 926 | 2 336 | 8 631 | 10 639 | 7 960 | 10 244 | 19 209 | 15 778 | 16 605 | 16 819 | 12 321 | 7 717 | 8 310 | 3 234 | 700 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdix As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørg Bratlie | Deputy Member | 0 companies |
| Alv Jørgen Bovolden | Board of Directors | 0 companies |
| Torleif Petrus Bratlie | Chairman | 0 companies |
| Sigvard Bratlie | Board of Directors | 0 companies |
| Eirik Opstad | Board of Directors | 0 companies |