| Revenue | NOK 20,4M | +10% |
| EBITDA | NOK -1,5M | +23% |
| Net profit | NOK 9,7M | +27% |
| Total assets | NOK 241,2M | +1% |
| Equity | NOK 79,9M | +9% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 153 | 7 209 | 8 290 | 8 923 | 17 084 | 16 098 | 16 544 | 15 924 | 18 968 | 19 521 | 16 851 | 12 771 | 13 847 | 17 605 | 15 481 | 18 536 | 20 353 |
| Staff expenses | −0 | −0 | −0 | −0 | −4 353 | −4 571 | −4 589 | −4 572 | −4 724 | −5 138 | −5 833 | −5 972 | −5 879 | −5 858 | −6 047 | −6 040 | −5 703 |
| EBITDA | −6 700 | 6 747 | 4 240 | 4 248 | 3 318 | 1 999 | 2 182 | 2 059 | 3 730 | 4 952 | 631 | −2 196 | −5 985 | −1 304 | 889 | −1 888 | −1 452 |
| Depreciation & amort. | −1 214 | −1 406 | −1 419 | −1 525 | −1 530 | −1 550 | −1 641 | −2 000 | −2 003 | −2 042 | −2 066 | −2 051 | −2 095 | −2 043 | −2 044 | −2 101 | −2 101 |
| EBIT | −7 914 | 5 341 | 2 821 | 2 723 | 1 788 | 449 | 541 | 58 | 1 727 | 2 910 | −1 435 | −4 247 | −8 079 | −3 348 | −1 155 | −3 989 | −3 553 |
| Net financials | 3 394 | 163 | 16 982 | −3 353 | 6 771 | 18 096 | 7 876 | 11 893 | 7 361 | 8 907 | 4 442 | 60 237 | 2 703 | 1 485 | 6 984 | 8 886 | 10 858 |
| Profit before tax | −4 521 | 5 504 | 19 804 | −630 | 8 559 | 18 545 | 8 417 | 11 951 | 9 089 | 11 817 | 3 007 | 55 991 | −5 377 | −1 863 | 5 829 | 4 897 | 7 305 |
| Tax | 320 | 908 | 376 | 343 | −693 | −1 318 | −967 | −1 032 | −763 | −474 | −1 351 | −2 021 | −2 741 | −1 826 | −1 447 | −2 755 | −2 430 |
| Net profit | −4 841 | 4 596 | 19 427 | −973 | 9 252 | 19 863 | 9 384 | 12 984 | 9 851 | 12 291 | 4 359 | 58 012 | −2 635 | −36 | 7 276 | 7 652 | 9 735 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 237 980 | 284 089 | 326 445 | 363 864 | 253 732 | 296 071 | 268 252 | 261 835 | 230 881 | 230 649 | 249 409 | 227 237 | 242 131 | 238 658 | 233 824 | 239 126 | 241 151 |
| Equity | 145 315 | 153 088 | 130 336 | 134 983 | 146 261 | 171 494 | 178 579 | 117 723 | 76 574 | 76 789 | 40 860 | 62 877 | 67 189 | 68 765 | 73 244 | 72 997 | 79 904 |
| Long-term debt | 0 | 0 | 0 | 0 | 73 219 | 93 833 | 83 349 | 69 218 | 146 512 | 145 298 | 162 615 | 124 951 | 168 020 | 162 948 | 154 345 | 152 263 | 149 670 |
| Short-term debt | 68 289 | 72 469 | 112 152 | 150 254 | 34 252 | 30 744 | 6 324 | 74 894 | 7 796 | 8 562 | 45 935 | 39 409 | 6 921 | 6 944 | 6 234 | 13 866 | 11 577 |
| Total debt | 92 665 | 131 001 | 196 109 | 228 881 | 107 471 | 124 577 | 89 674 | 144 113 | 154 308 | 153 860 | 208 549 | 164 360 | 174 941 | 169 893 | 160 580 | 166 129 | 161 247 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fav Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Fondevik | Board of Directors | 0 companies |
| Line Veidung | Board of Directors | 0 companies |
| Anette Moberg Veidung | Board of Directors | 0 companies |
| Arne Veidung | Chairman | 0 companies |
| Haakon Jard Veidung | Chairman | 0 companies |
| Odd Bengt Fondevik | Board of Directors | 0 companies |