| Revenue | NOK 221,4M | +38% |
| EBITDA | NOK 16,7M | +137% |
| Net profit | NOK -9,8M | -336% |
| Total assets | NOK 621,8M | +16% |
| Equity | NOK 376,2M | -2% |
| Employees | 105 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 861 | 43 739 | 46 589 | 50 670 | 55 259 | 54 802 | 59 399 | 60 301 | 55 361 | 56 429 | 63 677 | 65 625 | 80 149 | 93 029 | 117 842 | 160 657 | 221 372 |
| Staff expenses | −17 389 | −19 016 | −19 968 | −22 284 | −22 711 | −25 844 | −24 494 | −25 654 | −22 900 | −22 837 | −21 347 | −21 696 | −26 197 | −39 083 | −63 753 | −66 773 | −106 916 |
| EBITDA | 3 805 | 2 917 | 1 377 | −698 | 1 513 | 1 903 | 6 825 | 7 537 | 5 475 | 6 856 | 6 305 | 6 201 | 8 611 | −10 329 | −9 184 | 7 023 | 16 669 |
| Depreciation & amort. | −1 387 | −1 339 | −1 189 | −1 490 | −1 648 | −3 174 | −4 489 | −5 512 | −5 905 | −6 822 | −6 722 | −6 827 | −6 997 | −8 952 | −9 590 | −13 582 | −21 383 |
| EBIT | 2 418 | 1 577 | 188 | −2 188 | −135 | −1 271 | 2 336 | 2 026 | −430 | 34 | −417 | −625 | 1 614 | −19 281 | −18 774 | −6 560 | −4 715 |
| Net financials | −825 | −43 | −78 | 6 | −1 736 | 1 205 | 955 | 2 488 | −56 | 668 | 1 951 | 270 | 1 342 | 4 053 | −6 469 | 1 377 | −8 541 |
| Profit before tax | 1 594 | 1 535 | 110 | −2 182 | −1 871 | −66 | 3 291 | 4 514 | −486 | 702 | 1 533 | −355 | 2 956 | −15 228 | −25 242 | −5 182 | −13 256 |
| Tax | 802 | 150 | −261 | −1 007 | −389 | −255 | 638 | 591 | −404 | −200 | −170 | −296 | 143 | −4 121 | −4 141 | −2 941 | −3 494 |
| Net profit | 791 | 1 385 | 371 | −1 174 | −1 483 | 189 | 2 653 | 3 923 | −82 | 902 | 1 703 | −59 | 2 813 | −11 107 | −21 101 | −2 241 | −9 761 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 301 | 19 042 | 26 597 | 30 645 | 25 049 | 27 903 | 29 856 | 30 669 | 32 002 | 31 998 | 43 206 | 50 059 | 71 739 | 83 921 | 98 903 | 535 270 | 621 758 |
| Equity | 3 345 | 4 730 | 5 101 | 1 787 | 2 123 | 2 312 | 4 965 | 8 888 | 8 806 | 9 708 | 11 411 | 11 352 | 14 165 | 3 058 | 12 852 | 385 136 | 376 201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 399 |
| Short-term debt | 17 902 | 14 312 | 21 497 | 28 859 | 22 926 | 25 591 | 24 890 | 21 781 | 23 196 | 22 290 | 31 795 | 38 706 | 57 574 | 80 863 | 86 050 | 150 134 | 158 157 |
| Total debt | 17 957 | 14 312 | 21 497 | 28 859 | 22 926 | 25 591 | 24 890 | 21 781 | 23 196 | 22 290 | 31 795 | 38 706 | 57 574 | 80 863 | 86 050 | 150 134 | 245 557 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Re Megawatt Holding As | Company | 100.0% | 100.0% | 2023 |
Re Megawatt As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Cathrine Dingstad | Deputy Member | 0 companies |
| Jeroen Hubert Lenssen | Board of Directors | 0 companies |
| Karsten Langer | Chairman | 0 companies |
| Dan Erik Parksjö | Board of Directors | 0 companies |
| Tom Reidar Nyblin | Chairman | 0 companies |
| Line Fjelde | Board of Directors | 0 companies |
| Charles Anthony Pringle | Board of Directors | 0 companies |
| Gustav Vabø | Chairman | 0 companies |
| Erik Vinnes Osmundsen | Board of Directors | 0 companies |
| Jacob Melchior Kroon | Board of Directors | 0 companies |