| Revenue | NOK 5,3M | +5% |
| EBITDA | NOK 32K | -95% |
| Net profit | NOK 327K | -66% |
| Total assets | NOK 48,5M | +4% |
| Equity | — | — |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 974 | 4 210 | 4 134 | 4 231 | 4 244 | 4 224 | 4 139 | 4 193 | 4 211 | 5 297 | 4 865 | 4 875 | 4 955 | 5 340 | 5 085 | 5 342 |
| Staff expenses | −102 | −96 | −119 | −119 | −114 | −110 | −119 | −130 | −119 | −144 | −144 | −164 | −164 | −189 | −189 | −189 |
| EBITDA | 1 932 | 1 902 | 2 260 | 1 465 | 1 344 | 2 382 | 1 561 | 1 496 | 1 415 | 1 938 | 1 848 | 1 422 | 275 | 1 467 | 698 | 32 |
| Depreciation & amort. | −92 | −86 | −30 | −28 | −28 | −32 | −46 | −42 | −41 | −39 | −33 | −25 | −40 | −42 | −42 | −39 |
| EBIT | 1 840 | 1 816 | 2 229 | 1 438 | 1 316 | 2 351 | 1 515 | 1 453 | 1 374 | 1 899 | 1 815 | 1 397 | 235 | 1 425 | 656 | −7 |
| Net financials | −582 | −539 | −204 | −146 | −115 | −125 | −107 | −87 | −32 | 2 | 0 | 15 | 69 | 204 | 300 | 334 |
| Profit before tax | 1 258 | 1 278 | 2 025 | 1 292 | 1 201 | 2 226 | 1 409 | 1 367 | 1 342 | 840 | 2 034 | 1 847 | 894 | 1 979 | 1 427 | 327 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 258 | 1 278 | 2 025 | 1 292 | 1 201 | 2 226 | 1 409 | 1 367 | 1 342 | 1 901 | 1 815 | 1 412 | 304 | 1 629 | 956 | 327 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 592 | 40 095 | 40 863 | 40 891 | 40 676 | 41 561 | 41 728 | 41 776 | 41 719 | 42 810 | 42 933 | 44 024 | 44 231 | 45 821 | 46 685 | 48 501 |
| Equity | — | — | — | 19 661 | 20 863 | 23 089 | 24 498 | 25 864 | 27 206 | 29 107 | 30 922 | 32 334 | 32 638 | 34 267 | 35 224 | — |
| Long-term debt | 25 369 | 23 612 | 22 295 | 20 974 | 19 650 | 18 322 | 16 991 | 15 660 | 14 330 | 13 092 | 11 854 | 11 235 | 11 235 | 11 235 | 11 235 | 11 235 |
| Short-term debt | 157 | 140 | 200 | 255 | 163 | 150 | 239 | 251 | 183 | 611 | 156 | 456 | 358 | 319 | 226 | 1 715 |
| Total debt | 25 526 | 23 752 | 22 494 | 21 230 | 19 813 | 18 472 | 17 230 | 15 912 | 14 513 | 13 703 | 12 010 | 11 691 | 11 593 | 11 554 | 11 461 | 12 950 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2021 | — | — |
LK Deputy Member | Deputy Member | 2021 | — | — |
EK Contact Person | Contact Person | 2010 | — | — |
SI Deputy Member | Deputy Member | 2021 | — | — |
KB Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Sofie Kjellin | Deputy Member | 0 companies |
| Lisbeth Kant | Deputy Member | 0 companies |
| Eli Kristin Andreassen | Contact Person | 0 companies |
| Sonja Irene Sandberg | Deputy Member | 0 companies |
| Kari-Bente Bauge Øye Skråstad | Deputy Member | 0 companies |
| Hans Petter Eriksen | Board of Directors | 0 companies |
| Lars Engen | Chairman | 0 companies |
| Stein Erik Svenningsen | Board of Directors | 0 companies |