| Revenue | NOK 109,5M | +2% |
| EBITDA | NOK 15,9M | +2% |
| Net profit | NOK 12,7M | +7% |
| Total assets | NOK 47,8M | -7% |
| Equity | NOK 26,3M | +50% |
| Employees | 9 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 45 194 | 58 143 | 40 836 | 69 176 | 56 666 | 45 077 | 59 759 | 56 984 | 63 535 | 71 408 | 67 312 | 113 407 | 102 576 | 83 711 | 129 279 | 107 306 | 109 523 |
| Staff expenses | −0 | −2 043 | −2 574 | −2 649 | −3 242 | −3 467 | −3 850 | −3 404 | −3 740 | −4 368 | −4 425 | −4 997 | −5 675 | −6 062 | −5 768 | −6 038 | −6 484 | −6 905 |
| EBITDA | 0 | 7 849 | 7 935 | 7 543 | 8 844 | 7 565 | 6 144 | 7 387 | 6 190 | 7 032 | 8 134 | 7 925 | 10 896 | 15 618 | 11 864 | 16 104 | 15 668 | 15 904 |
| Depreciation & amort. | −0 | −385 | −392 | −406 | −432 | −432 | −425 | −439 | −242 | −286 | −300 | −398 | −416 | −387 | −586 | −785 | −874 | −834 |
| EBIT | 0 | 7 464 | 7 543 | 7 137 | 8 412 | 7 133 | 5 719 | 6 949 | 5 948 | 6 746 | 7 834 | 7 527 | 10 480 | 15 231 | 11 278 | 15 319 | 14 795 | 15 070 |
| Net financials | 0 | 84 | 68 | 16 | 114 | 11 | −285 | −37 | 58 | 45 | −71 | 34 | −63 | −101 | −54 | 331 | 434 | 1 255 |
| Profit before tax | 0 | 7 548 | 7 611 | 7 153 | 8 526 | 7 144 | 5 434 | 6 911 | 6 006 | 6 791 | 7 763 | 7 562 | 10 417 | 15 130 | 11 224 | 15 650 | 15 229 | 16 325 |
| Tax | −0 | 2 111 | 2 132 | 2 007 | 2 397 | 2 042 | 1 554 | 1 866 | 1 627 | 1 716 | 1 866 | 1 743 | 2 293 | 3 328 | 2 469 | 3 444 | 3 349 | 3 591 |
| Net profit | 0 | 5 437 | 5 479 | 5 146 | 6 128 | 5 101 | 3 881 | 5 045 | 4 379 | 5 075 | 5 897 | 5 819 | 8 125 | 11 803 | 8 755 | 12 207 | 11 880 | 12 734 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 16 986 | 16 932 | 15 750 | 21 080 | 18 984 | 15 799 | 19 074 | 14 052 | 16 468 | 25 226 | 25 341 | 31 732 | 34 130 | 42 105 | 38 049 | 51 208 | 47 766 |
| Equity | — | 1 766 | 1 841 | 1 933 | 2 111 | 2 213 | 2 293 | 4 339 | 1 717 | 2 792 | 4 689 | 6 508 | 11 433 | 17 235 | 17 991 | 11 197 | 17 577 | 26 311 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 954 | 704 | 391 | 523 | 336 | 357 | 261 | 164 | 73 | 0 | 7 | 0 | 0 |
| Short-term debt | 0 | 13 446 | 13 510 | 12 430 | 17 795 | 15 817 | 12 802 | 14 345 | 11 812 | 13 339 | 20 180 | 18 572 | 20 135 | 16 822 | 24 114 | 26 845 | 33 631 | 21 455 |
| Total debt | 0 | 15 220 | 15 092 | 13 817 | 18 969 | 16 772 | 13 506 | 14 736 | 12 335 | 13 676 | 20 536 | 18 833 | 20 299 | 16 895 | 24 114 | 26 852 | 33 631 | 21 455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Berit Brandsæter Hansen | Deputy Member | 0 companies |
| Hans Kristian Hansen | Chairman | 0 companies |
| Sanne Sofie Hansen | Board of Directors | 0 companies |