| Revenue | NOK 7,7M | -13% |
| EBITDA | NOK -75K | +77% |
| Net profit | NOK -71K | +77% |
| Total assets | NOK 4,4M | -1% |
| Equity | NOK 325K | -18% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 493 | 8 636 | 9 208 | 8 914 | 7 738 |
| Staff expenses | −2 337 | −1 901 | −2 082 | −2 104 | −1 743 |
| EBITDA | −331 | −292 | −365 | −320 | −75 |
| Depreciation & amort. | −59 | −50 | −9 | −0 | −0 |
| EBIT | −390 | −341 | −374 | −320 | −75 |
| Net financials | −2 | 0 | −2 | 10 | 4 |
| Profit before tax | −392 | −341 | −376 | −310 | −71 |
| Tax | 929 | −0 | −0 | −0 | −0 |
| Net profit | −1 321 | −341 | −376 | −310 | −71 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 543 | 4 307 | 4 353 | 4 413 | 4 387 |
| Equity | 1 423 | 1 082 | 706 | 396 | 325 |
| Long-term debt | 1 775 | 1 767 | 1 767 | 1 857 | 3 136 |
| Short-term debt | 1 344 | 1 457 | 1 880 | 2 160 | 926 |
| Total debt | 3 120 | 3 225 | 3 647 | 4 017 | 4 062 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2005 | |
| Chairman | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helén Roska Aune | Chief Executive Officer | 0 companies |
| Kjell Jonny Dervo | Chief Executive Officer | 0 companies |
| Audhild Pettersen | Board of Directors | 0 companies |
| Arne Johan Pettersen | Chairman | 0 companies |