| Revenue | NOK 49,6M | -12% |
| EBITDA | NOK 668K | +168% |
| Net profit | NOK -2M | -5% |
| Total assets | NOK 14,4M | -25% |
| Equity | NOK 629K | -76% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 52 766 | 65 998 | 72 397 | 56 404 | 49 640 |
| Staff expenses | −17 865 | −21 120 | −21 809 | −19 699 | −16 639 |
| EBITDA | −13 | 934 | −383 | −980 | 668 |
| Depreciation & amort. | −0 | −0 | −0 | −806 | −811 |
| EBIT | −13 | 934 | −383 | −1 786 | −143 |
| Net financials | −485 | −441 | −556 | −671 | −709 |
| Profit before tax | −499 | 493 | −939 | −2 456 | −852 |
| Tax | −89 | 150 | −166 | −515 | 1 185 |
| Net profit | −409 | 344 | −773 | −1 942 | −2 037 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 395 | 22 461 | 21 480 | 19 310 | 14 444 |
| Equity | 4 071 | 4 710 | 4 535 | 2 666 | 629 |
| Long-term debt | 8 835 | 7 695 | 6 555 | 6 931 | 5 649 |
| Short-term debt | 6 356 | 8 637 | 8 800 | 8 151 | 6 592 |
| Total debt | 15 191 | 16 332 | 15 355 | 15 082 | 12 241 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Adis Saldic | Chief Executive Officer | 0 companies |
| Viktor Kristoffer Bruland | Board of Directors | 0 companies |
| Vidar Grønnevik | Chairman | 0 companies |
| Dankert Thomas Thuland | Board of Directors | 0 companies |
| Åge Bauge | Board of Directors | 0 companies |
| Robert Svendsen | Chairman | 0 companies |
| Martin Igland Malkenes | Board of Directors | 0 companies |
| Martina Bauge | Board of Directors | 0 companies |
| Terje Andre Rognsø | Chairman | 0 companies |
| Thor Arne Bauge | Board of Directors | 0 companies |
| Maja Catarina Lindberg Bauge | Board of Directors | 0 companies |