| Revenue | NOK 31K | -48% |
| EBITDA | NOK 20K | +1586% |
| Net profit | NOK 20K | +1586% |
| Total assets | NOK 481 | +744% |
| Equity | NOK -1,4M | +1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 785 | 184 | 1 110 | 5 | 22 | 2 446 | 47 | 60 | 31 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −72 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 | 0 | −52 | −24 | −77 | −26 | −9 | 391 | −107 | −203 | −176 | −28 | 2 131 | −1 369 | −1 | 20 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −157 | −0 | −0 | −0 | −16 | −59 | −21 | −693 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 1 | 0 | −52 | −24 | −234 | −26 | −9 | 391 | −123 | −262 | −197 | −721 | 2 131 | −1 369 | −1 | 20 |
| Net financials | 0 | −75 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | −7 | −3 | 0 | −0 | −0 | 0 | 0 | 0 |
| Profit before tax | 0 | −75 | 0 | −52 | −24 | −234 | −26 | −9 | 393 | −130 | −266 | −197 | −721 | 2 131 | −1 369 | −1 | 20 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −75 | 0 | −52 | −24 | −234 | −26 | −9 | 382 | −130 | −266 | −197 | −721 | 2 131 | −1 369 | −1 | 20 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 81 | — | 158 | 158 | 0 | 0 | 0 | 175 | 244 | 1 718 | 1 323 | 313 | 0 | 2 | 0 | 0 |
| Equity | — | −921 | — | −957 | −981 | −1 215 | −1 242 | −1 251 | −869 | −999 | −1 265 | −1 462 | −2 183 | −52 | −1 421 | −1 422 | −1 402 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 420 | 30 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 002 | 0 | 1 115 | 1 139 | 1 215 | 1 242 | 1 251 | 1 045 | 1 243 | 2 983 | 2 785 | 75 | 22 | 1 423 | 1 422 | 1 402 |
| Total debt | 0 | 1 002 | 0 | 1 115 | 1 139 | 1 215 | 1 242 | 1 251 | 1 045 | 1 243 | 2 983 | 2 785 | 2 495 | 52 | 1 423 | 1 422 | 1 402 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Dyrnes | Chief Executive Officer | 0 companies |
| Bjarne Minde | Chairman | 0 companies |
| Trond Christian Hubred | Chairman | 0 companies |