| Revenue | NOK 5,2M | -22% |
| EBITDA | NOK 130K | -87% |
| Net profit | NOK 43K | -94% |
| Total assets | NOK 1,5M | -12% |
| Equity | NOK 498K | -48% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 974 | 4 138 | 3 724 | 2 487 | 2 104 | 2 458 | 2 273 | 2 846 | 3 164 | 3 135 | 3 995 | 4 234 | 3 111 | 2 637 | 3 330 | 6 620 | 5 181 |
| Staff expenses | −0 | −1 498 | −1 702 | −1 645 | −1 236 | −260 | −9 | 5 | 0 | −73 | 2 | −474 | −919 | −899 | −873 | −998 | −2 003 | −2 214 |
| EBITDA | 0 | 248 | 277 | −40 | −11 | −409 | −203 | −179 | 573 | 556 | 442 | 651 | 576 | −184 | −24 | 134 | 962 | 130 |
| Depreciation & amort. | −0 | −26 | −86 | −111 | −111 | −107 | −36 | −41 | −45 | −39 | −34 | −33 | −39 | −40 | −40 | −19 | −40 | −64 |
| EBIT | 0 | 222 | 191 | −151 | −122 | −516 | −240 | −219 | 528 | 517 | 408 | 618 | 537 | −224 | −64 | 114 | 922 | 66 |
| Net financials | 0 | −13 | −22 | −24 | −51 | −46 | −42 | −97 | −73 | −53 | −25 | −6 | −6 | −9 | −11 | −10 | −6 | −10 |
| Profit before tax | 0 | 210 | 169 | −175 | −174 | −562 | −282 | −317 | 456 | 465 | 383 | 612 | 531 | −233 | −75 | 104 | 916 | 56 |
| Tax | −0 | −85 | 47 | −47 | −48 | −157 | −66 | −85 | 147 | 123 | 95 | 141 | 117 | −63 | −17 | 23 | 202 | 13 |
| Net profit | 0 | 295 | 122 | −128 | −125 | −405 | −216 | −231 | 309 | 341 | 287 | 471 | 414 | −170 | −59 | 81 | 714 | 43 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 117 | 1 333 | 1 134 | 930 | 1 162 | 1 106 | 938 | 998 | 774 | 574 | 1 113 | 799 | 692 | 584 | 1 424 | 1 716 | 1 504 |
| Equity | — | 349 | 371 | 243 | 117 | −288 | −504 | −736 | −427 | −85 | 202 | 673 | 388 | 218 | 159 | 240 | 955 | 498 |
| Long-term debt | 0 | 140 | 470 | 396 | 313 | 510 | 233 | 176 | 116 | 0 | 0 | 0 | 0 | 0 | 200 | 501 | 1 | 5 |
| Short-term debt | 0 | 628 | 492 | 495 | 500 | 940 | 1 378 | 1 497 | 1 309 | 859 | 372 | 440 | 411 | 474 | 225 | 682 | 761 | 1 002 |
| Total debt | 0 | 768 | 962 | 892 | 813 | 1 451 | 1 611 | 1 673 | 1 424 | 859 | 372 | 440 | 411 | 474 | 425 | 1 184 | 762 | 1 006 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
GG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mja Bilservice As | Company | 50.0% | 50.0% | 2022 |
G-Mobility As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ronny Henriksen | Chief Executive Officer | 0 companies |
| Geir Greipsland | Chief Executive Officer | 0 companies |
| Svein Teigen | Board of Directors | 0 companies |
| Frank Inge Wiig | Chairman | 0 companies |
| Morten Kruger Hæstad | Board of Directors | 0 companies |
| Kenneth Abrahamsen | Chairman | 0 companies |
| Terje Leonardsen | Board of Directors | 0 companies |