| Revenue | NOK 0 | — |
| EBITDA | NOK -72K | -35% |
| Net profit | NOK 12,1M | +11% |
| Total assets | NOK 180,1M | +6% |
| Equity | NOK 177,5M | +6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −184 | −166 | −169 | −166 | −191 | −205 | −204 | −204 | −204 | −11 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −47 | −237 | −193 | −209 | −207 | −235 | −248 | −248 | −258 | −549 | −83 | −89 | −90 | −74 | −81 | −54 | −72 |
| Depreciation & amort. | −0 | −5 | −4 | −3 | −8 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −52 | −241 | −196 | −216 | −212 | −235 | −248 | −248 | −258 | −549 | −83 | −89 | −90 | −74 | −81 | −54 | −72 |
| Net financials | 0 | 581 | 11 974 | 13 064 | 4 492 | 6 509 | 10 435 | 14 768 | 15 653 | 15 301 | 17 299 | 11 041 | 96 971 | 14 130 | 9 021 | −6 612 | 12 098 | 12 631 |
| Profit before tax | 0 | 529 | 11 733 | 12 868 | 4 276 | 6 297 | 10 200 | 14 521 | 15 405 | 15 044 | 16 750 | 10 958 | 96 882 | 14 040 | 8 947 | −6 693 | 12 045 | 12 558 |
| Tax | −0 | 208 | 151 | 144 | 180 | 168 | 205 | 217 | 131 | 178 | 638 | 106 | 1 011 | 43 | −0 | 88 | 1 141 | 494 |
| Net profit | 0 | 322 | 11 581 | 12 724 | 4 097 | 6 128 | 9 995 | 14 303 | 15 274 | 14 865 | 16 112 | 10 852 | 95 870 | 13 996 | 8 947 | −6 780 | 10 903 | 12 065 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 33 130 | 39 211 | 51 304 | 39 561 | 42 082 | 48 142 | 57 464 | 67 652 | 75 551 | 92 175 | 102 365 | 179 120 | 184 141 | 176 879 | 160 836 | 170 288 | 180 105 |
| Equity | — | 28 032 | 29 614 | 42 338 | 36 434 | 37 563 | 47 557 | 51 861 | 62 135 | 75 000 | 91 112 | 101 964 | 177 835 | 183 831 | 163 778 | 156 998 | 167 901 | 177 466 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 5 066 | 9 566 | 8 916 | 3 094 | 4 488 | 548 | 5 567 | 5 489 | 524 | 1 063 | 401 | 1 285 | 310 | 13 101 | 3 838 | 2 387 | 2 639 |
| Total debt | 0 | 5 097 | 9 597 | 8 967 | 3 127 | 4 520 | 585 | 5 603 | 5 517 | 551 | 1 063 | 401 | 1 285 | 310 | 13 101 | 3 838 | 2 387 | 2 639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1990 | — | — |
No shareholder data available.